{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Play","Country_Calculated","Global_Calculated","Global_Constants","Sheet2","Data_Val","raw"],"not_rendered":{"charts":8,"images":3,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Play","index":0,"n_rows":38,"n_cols":16,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,9,1,12],[0,3,1,7],[2,14,2,18]]}
[null,null,null,"VR-REPAIR Energy Game"]
[]
[null,"Region","Wind Parks\nMedium Size","Solar Parks\nMedium Size","Wind Energy\ngWh","Solar Energy\ngWh","Renewable Energy\ngWh","Available Area\nkm2"]
[null,"Albania",0,0,{"$f":"_xlfn.XLOOKUP($B4,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B4,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B4,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B4,C_CALC[Country],C_CALC[Area_Left])","v":574}]
[null,"Austria",0,0,{"$f":"_xlfn.XLOOKUP($B5,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B5,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B5,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B5,C_CALC[Country],C_CALC[Area_Left])","v":1678},null,0]
[null,"Belgium",0,0,{"$f":"_xlfn.XLOOKUP($B6,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B6,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B6,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B6,C_CALC[Country],C_CALC[Area_Left])","v":610}]
[null,"Bosnia and Herzegovina",0,0,{"$f":"_xlfn.XLOOKUP($B7,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B7,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B7,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B7,C_CALC[Country],C_CALC[Area_Left])","v":1022}]
[null,"Bulgaria",0,0,{"$f":"_xlfn.XLOOKUP($B8,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B8,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B8,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B8,C_CALC[Country],C_CALC[Area_Left])","v":2220}]
[null,"Croatia",0,0,{"$f":"_xlfn.XLOOKUP($B9,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B9,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B9,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B9,C_CALC[Country],C_CALC[Area_Left])","v":1132}]
[null,"Czech Republic",0,0,{"$f":"_xlfn.XLOOKUP($B10,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B10,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B10,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B10,C_CALC[Country],C_CALC[Area_Left])","v":1578}]
[null,"Denmark",0,0,{"$f":"_xlfn.XLOOKUP($B11,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B11,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B11,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B11,C_CALC[Country],C_CALC[Area_Left])","v":890}]
[null,"Estonia",0,0,{"$f":"_xlfn.XLOOKUP($B12,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B12,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B12,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B12,C_CALC[Country],C_CALC[Area_Left])","v":906}]
[null,"Finland",0,0,{"$f":"_xlfn.XLOOKUP($B13,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B13,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B13,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B13,C_CALC[Country],C_CALC[Area_Left])","v":6762}]
[null,"France (Coast)",0,0,{"$f":"_xlfn.XLOOKUP($B14,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B14,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B14,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B14,C_CALC[Country],C_CALC[Area_Left])","v":3752}]
[null,"France (Main)",0,0,{"$f":"_xlfn.XLOOKUP($B15,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B15,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B15,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B15,C_CALC[Country],C_CALC[Area_Left])","v":7282}]
[null,"Germany (North)",0,0,{"$f":"_xlfn.XLOOKUP($B16,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B16,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B16,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B16,C_CALC[Country],C_CALC[Area_Left])","v":3574}]
[null,"Germany (South)",0,0,{"$f":"_xlfn.XLOOKUP($B17,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B17,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B17,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B17,C_CALC[Country],C_CALC[Area_Left])","v":3574}]
[null,"Greece",0,0,{"$f":"_xlfn.XLOOKUP($B18,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B18,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B18,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B18,C_CALC[Country],C_CALC[Area_Left])","v":2638}]
[null,"Hungaria",0,0,{"$f":"_xlfn.XLOOKUP($B19,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B19,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B19,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B19,C_CALC[Country],C_CALC[Area_Left])","v":1860}]
[null,"Ireland",0,0,{"$f":"_xlfn.XLOOKUP($B20,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B20,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B20,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B20,C_CALC[Country],C_CALC[Area_Left])","v":1406}]
[null,"Italy (North)",0,0,{"$f":"_xlfn.XLOOKUP($B21,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B21,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B21,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B21,C_CALC[Country],C_CALC[Area_Left])","v":3014}]
[null,"Italy (South)",0,0,{"$f":"_xlfn.XLOOKUP($B22,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B22,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B22,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B22,C_CALC[Country],C_CALC[Area_Left])","v":3014}]
[null,"Latvia",0,0,{"$f":"_xlfn.XLOOKUP($B23,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B23,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B23,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B23,C_CALC[Country],C_CALC[Area_Left])","v":1292}]
[null,"Lithuania",0,0,{"$f":"_xlfn.XLOOKUP($B24,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B24,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B24,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B24,C_CALC[Country],C_CALC[Area_Left])","v":1306}]
[null,"Moldova",0,0,{"$f":"_xlfn.XLOOKUP($B25,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B25,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B25,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B25,C_CALC[Country],C_CALC[Area_Left])","v":676}]
[null,"Netherlands",0,0,{"$f":"_xlfn.XLOOKUP($B26,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B26,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B26,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B26,C_CALC[Country],C_CALC[Area_Left])","v":824}]
[null,"North Macedonia",0,0,{"$f":"_xlfn.XLOOKUP($B27,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B27,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B27,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B27,C_CALC[Country],C_CALC[Area_Left])","v":514}]
[null,"Norway",0,0,{"$f":"_xlfn.XLOOKUP($B28,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B28,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B28,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B28,C_CALC[Country],C_CALC[Area_Left])","v":7704}]
[null,"Poland",0,0,{"$f":"_xlfn.XLOOKUP($B29,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B29,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B29,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B29,C_CALC[Country],C_CALC[Area_Left])","v":6254}]
[null,"Portugal",0,0,{"$f":"_xlfn.XLOOKUP($B30,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B30,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B30,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B30,C_CALC[Country],C_CALC[Area_Left])","v":1768}]
[null,"Romania",0,0,{"$f":"_xlfn.XLOOKUP($B31,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B31,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B31,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B31,C_CALC[Country],C_CALC[Area_Left])","v":4768}]
[null,"Serbia",0,0,{"$f":"_xlfn.XLOOKUP($B32,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B32,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B32,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B32,C_CALC[Country],C_CALC[Area_Left])","v":1768}]
[null,"Slovakia",0,0,{"$f":"_xlfn.XLOOKUP($B33,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B33,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B33,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B33,C_CALC[Country],C_CALC[Area_Left])","v":980}]
[null,"Slovenia",0,0,{"$f":"_xlfn.XLOOKUP($B34,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B34,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B34,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B34,C_CALC[Country],C_CALC[Area_Left])","v":406}]
[null,"Spain",0,0,{"$f":"_xlfn.XLOOKUP($B35,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B35,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B35,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B35,C_CALC[Country],C_CALC[Area_Left])","v":9970},null,null,null,null,null,null,null,"  "]
[null,"Sweden",0,0,{"$f":"_xlfn.XLOOKUP($B36,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B36,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B36,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B36,C_CALC[Country],C_CALC[Area_Left])","v":9006}]
[null,"Switzerland",0,0,{"$f":"_xlfn.XLOOKUP($B37,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B37,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B37,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B37,C_CALC[Country],C_CALC[Area_Left])","v":826}]
[null,"United Kingdom",0,0,{"$f":"_xlfn.XLOOKUP($B38,C_CALC[Country],C_CALC[GWh_Wind])","v":0},{"$f":"_xlfn.XLOOKUP($B38,C_CALC[Country],C_CALC[GWh_PV])","v":0},{"$f":"_xlfn.XLOOKUP($B38,C_CALC[Country],C_CALC[GWh_Total])","v":0},{"$f":"_xlfn.XLOOKUP($B38,C_CALC[Country],C_CALC[Area_Left])","v":4850}]

{"sheet":"Country_Calculated","index":1,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":true,"merged":[[0,17,0,23],[40,15,40,16],[0,0,0,14],[0,15,0,16],[38,15,38,16],[39,15,39,16]]}
["STATIC -> Loaded as Scriptable Objects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"USER INPUT",null,"CALCULATED"]
["Country","code","Code2","Metaregion","Population","KWh_Capita","GWh_Demand_L1","GWh_Demand_L1_Corrected","Gwh_Demand_Percent","Area_QKM","Area_Max","Trans_Factor","Trans_Factor_2","Wind_Yield","PV_Yield","No_WP","No_PV","GWh_Wind","GWh_PV","GWh_Total","GWh_Delta","Delta_Corrected","Trans_Costs","Area_Left","Max. Wind","Max Solar","Alter_Sum","Countries_concat","DC transmission","Alert","List wind",null,"List solar"]
["Albania",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"al"},"AL","Southern Europe",{"$f":"ROUND(raw!E32,-3)","v":41892000},{"$f":"ROUND(raw!F32,-2)","v":6300},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":7000},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":6976.8015464476139},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.1312224082813214E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":28700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":574},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":690.73969427850921},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":198.91322083425422},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":7000},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":6976.8015464476139},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":574},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":64},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":287},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA4:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},{"$f":"IF(C_CALC[[#Totals],[Alter_Sum]]=0,\"\",_xlfn.CONCAT(\"Area exceeded in: \",C_CALC[[#Totals],[Countries_concat]]))","v":""},0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":64},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":287}]
["Austria",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"at"},"AT","Western Europe",{"$f":"ROUND(raw!E30,-3)","v":30231000},{"$f":"ROUND(raw!F30,-2)","v":7900},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":70385.8701},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":63801.404243732541},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.1429706226214037E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":83900},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1678},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":830.10416510030609},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":166.61356423543927},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":70385.8701},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":63801.404243732541},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1678},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":186},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":839},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA5:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":186},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":839}]
["Belgium",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"be"},"BE","Western Europe",{"$f":"ROUND(raw!E2,-3)","v":517000},{"$f":"ROUND(raw!F2,-2)","v":5200},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":85440.291399999987},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":76672.488912500208},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.6013180514537979E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":30500},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":610},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":694.45759812141534},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":154.28114917930267},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":85440.291399999987},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":76672.488912500208},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":610},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":68},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":305},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA6:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":68},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":305}]
["Bosnia and Herzegovina",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"ba"},"BA","Southern Europe",{"$f":"ROUND(raw!E36,-3)","v":37847000},{"$f":"ROUND(raw!F36,-2)","v":4000},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":12422.590799999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":12422.590799999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":3.7821862688384826E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":51100},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1022},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":695.89206495844189},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":195.88025235959199},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":12422.590799999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":12422.590799999996},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1022},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":114},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":511},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA7:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":114},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":511}]
["Bulgaria",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"bg"},"BG","Eastern Europe",{"$f":"ROUND(raw!#REF!,-3)","v":{"$error":"#REF!"}},{"$f":"ROUND(raw!#REF!,-2)","v":{"$error":"#REF!"}},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":37955.0409},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":35065.695588487863},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.1555804810473436E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":111000},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":2220},140000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.336472236621213},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":577.01184562457274},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":198.91322083425422},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":37955.0409},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":35065.695588487863},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":2220},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":247},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1110},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA8:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":247},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1110}]
["Croatia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"hr"},"HR","Southern Europe",{"$f":"ROUND(raw!E35,-3)","v":67886000},{"$f":"ROUND(raw!F35,-2)","v":5000},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":17369.440900000001},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":16156.611849806277},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":5.2883059521997263E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":56600},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1132},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":698.79027346590431},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":195.88025235959199},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":17369.440900000001},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":16156.611849806277},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1132},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":126},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":566},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA9:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":126},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":566}]
["Czech Republic",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"cz"},"CZ","Eastern Europe",{"$f":"ROUND(raw!E4,-3)","v":1216000},{"$f":"ROUND(raw!F4,-2)","v":71500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":63399.404900000001},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":63399.404900000001},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.9302604627797228E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":78900},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1578},120000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.1823215567939547},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":778.61176610892767},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":157.40841525076627},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":63399.404900000001},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":63399.404900000001},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1578},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":175},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":789},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA10:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":175},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":789}]
["Denmark",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"dk"},"DK","Northern Europe",{"$f":"ROUND(raw!E5,-3)","v":1873000},{"$f":"ROUND(raw!F5,-2)","v":2100},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":33730.747700000007},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":30173.431612396518},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.0269675049474809E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":44500},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":890},120000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.1823215567939547},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1204.6886696018196},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":152.14509380182938},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":33730.747700000007},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":30173.431612396518},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":890},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":99},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":445},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA11:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":99},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":445}]
["Estonia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"ee"},"EE","Northern Europe",{"$f":"ROUND(raw!E6,-3)","v":628000},{"$f":"ROUND(raw!F6,-2)","v":5500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":8029.7852999999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":7336.8673082228343},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.4447511950068503E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":45300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":906},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":888.78394228843138},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":142.06722205077511},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":8029.7852999999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":7336.8673082228343},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":906},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":101},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":453},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA12:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":101},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":453}]
["Finland",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"fi"},"FI","Northern Europe",{"$f":"ROUND(raw!E7,-3)","v":2079000},{"$f":"ROUND(raw!F7,-2)","v":6600},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":83887.484800000006},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":66680.603955488012},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.5540412482874107E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":338100},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":6762},160000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4700036292457357},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":912.93567985061691},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":133.37812683816367},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":83887.484800000006},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":66680.603955488012},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":6762},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":751},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":3381},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA13:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":751},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":3381}]
["France (Coast)","fr1","FR","Western Europe",{"$f":"ROUND(raw!E10,-3)","v":11590000},{"$f":"ROUND(raw!F10,-2)","v":7400},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":166455.86519400004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":166455.86519400004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":5.0679209984472534E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":187600},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":3752},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":939.2495729659887},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":171.92432074901063},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":166455.86519400004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":166455.86519400004},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":3752},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":417},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1876},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA14:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":417},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1876}]
["France (Main)","fr2","FR","Western Europe",{"$f":"ROUND(raw!E11,-3)","v":4034000},{"$f":"ROUND(raw!F11,-2)","v":1100},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":323120.20890600007},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":323120.20890600007},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":9.837728996985845E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":364100},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":7282},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":810.0170755189564},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":187.86626844165303},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":323120.20890600007},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":323120.20890600007},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":7282},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":809},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":3641},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA15:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":809},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":3641}]
["Germany (North)","de1","DE","Western Europe",{"$f":"ROUND(raw!E12,-3)","v":17135000},{"$f":"ROUND(raw!F12,-2)","v":6500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":8.0100806454559303E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":178700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":3574},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":795.3113508699812},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":150.26279786223975},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":263091.09880000004},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":3574},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":397},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1787},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA16:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":397},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1787}]
["Germany (South)","de2","DE","Western Europe",{"$f":"ROUND(raw!#REF!,-3)","v":{"$error":"#REF!"}},{"$f":"ROUND(raw!#REF!,-2)","v":{"$error":"#REF!"}},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":8.0100806454559303E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":178700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":3574},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":603.55542193083954},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":156.93044343422201},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":263091.09880000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":263091.09880000004},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":3574},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":397},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1787},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA17:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":397},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1787}]
["Greece",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"el"},"EL","Southern Europe",{"$f":"ROUND(raw!E13,-3)","v":8655000},{"$f":"ROUND(raw!F13,-2)","v":7500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":49881.501600000003},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":47731.796543277975},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.5186939138377228E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":131900},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":2638},240000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.8754687373538999},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":689.98830688768544},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":228.18733011221283},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":49881.501600000003},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":47731.796543277975},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":2638},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":293},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1319},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA18:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":293},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1319}]
["Hungaria",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"hu"},"HU","Eastern Europe",{"$f":"ROUND(raw!E14,-3)","v":5792000},{"$f":"ROUND(raw!F14,-2)","v":5800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":40825.040400000013},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":40825.040400000013},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.2429605845638609E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":93000},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1860},120000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.1823215567939547},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":649.70474207761458},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":186.98245204863042},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":40825.040400000013},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":40825.040400000013},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1860},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":207},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":930},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA19:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":207},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":930}]
["Ireland",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"ie"},"IE","Northern Europe",{"$f":"ROUND(raw!E15,-3)","v":1327000},{"$f":"ROUND(raw!F15,-2)","v":6100},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":26127.9257},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":25005.461598720998},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":7.9549172476784894E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":70300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1406},170000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.5306282510621703},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1438.7995123712719},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":137.61653761257747},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":26127.9257},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":25005.461598720998},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1406},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":156},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":703},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA20:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":156},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":703}]
["Italy (North)","it1","IT","Southern Europe",{"$f":"ROUND(raw!E17,-3)","v":3281000},{"$f":"ROUND(raw!F17,-2)","v":3800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":4.8275278398538436E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":150700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":3014},220000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.7884573603642702},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":588.60467965442172},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":214.50703345620616},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":158560.1518999995},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":3014},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":335},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1507},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA21:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":335},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1507}]
["Italy (South)","it2","IT","Southern Europe",{"$f":"ROUND(raw!E18,-3)","v":4105000},{"$f":"ROUND(raw!F18,-2)","v":4200},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":4.8275278398538436E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":150700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":3014},220000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.7884573603642702},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":708.45096849077856},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":224.10764037308294},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":158560.1518999995},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":158560.1518999995},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":3014},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":335},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":1507},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA22:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":335},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":1507}]
["Latvia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"lv"},"LV","Northern Europe",{"$f":"ROUND(raw!E18,-3)","v":4105000},{"$f":"ROUND(raw!F18,-2)","v":4200},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":7195.8089999999993},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":6732.6960067441505},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.1908384837874863E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":64600},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1292},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":927.42672238792829},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":145.42374889442181},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":7195.8089999999993},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":6732.6960067441505},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1292},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":144},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":646},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA23:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":144},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":646}]
["Lithuania",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"lt"},"LT","Northern Europe",{"$f":"ROUND(raw!E19,-3)","v":1886000},{"$f":"ROUND(raw!F19,-2)","v":3800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":10885.1985},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":10181.794429691803},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":3.3141112802557468E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":65300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1306},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":947.71418194016417},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":146.63518827776687},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":10885.1985},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":10181.794429691803},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1306},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":145},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":653},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA24:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":145},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":653}]
["Moldova",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"md"},"MD","Eastern Europe",{"$f":"ROUND(raw!E40,-3)","v":10099000},{"$f":"ROUND(raw!F40,-2)","v":13800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":4400},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":4399.2731664139674},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.3396255137768306E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":33800},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":676},180000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.5877866649021191},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":751.9240961027125},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":189.10758338237522},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":4400},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":4399.2731664139674},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":676},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":75},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":338},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA25:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":75},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":338}]
["Netherlands",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"nl"},"NL","Western Europe",{"$f":"ROUND(raw!E21,-3)","v":4938000},{"$f":"ROUND(raw!F21,-2)","v":5300},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":111987.697},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":101918.63859697861},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":3.4095812756888416E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":41200},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":824},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1026.958716408091},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":152.85679229419179},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":111987.697},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":101918.63859697861},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":824},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":92},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":412},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA26:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":92},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":412}]
["North Macedonia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"mk"},"MK","Southern Europe",{"$f":"ROUND(raw!E34,-3)","v":19238000},{"$f":"ROUND(raw!F34,-2)","v":2700},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":8022.7753999999986},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":8017.8260919946288},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":2.4426169584411627E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":25700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":514},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":909.71544817565882},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":198.91322083425422},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":8022.7753999999986},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":8017.8260919946288},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":514},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":57},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":257},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA27:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":57},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":257}]
["Norway",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"no"},"NO","Northern Europe",{"$f":"ROUND(raw!#REF!,-3)","v":{"$error":"#REF!"}},{"$f":"ROUND(raw!#REF!,-2)","v":{"$error":"#REF!"}},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":129973.4023},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":103494.46469107833},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":3.957174678033186E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":385200},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":7704},160000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4700036292457357},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1282.1122397297402},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":132.13822569631643},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":129973.4023},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":103494.46469107833},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":7704},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":856},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":3852},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA28:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":856},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":3852}]
["Poland",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"pl"},"PL","Eastern Europe",{"$f":"ROUND(raw!E24,-3)","v":8737000},{"$f":"ROUND(raw!F24,-2)","v":4600},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":149981.2599},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":141484.9956599159},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":4.566334598873497E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":312700},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":6254},140000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.336472236621213},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":837.94453472003067},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":155.05981199759862},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":149981.2599},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":141484.9956599159},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":6254},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":695},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":3127},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA29:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":695},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":3127}]
["Portugal",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"pt"},"PT","Southern Europe",{"$f":"ROUND(raw!E25,-3)","v":10197000},{"$f":"ROUND(raw!F25,-2)","v":4800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":49125.022000000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":44895.926855265745},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.4956621099101843E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":88400},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1768},240000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.8754687373538999},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":667.10319378431666},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":247.07424922414631},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":49125.022000000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":44895.926855265745},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1768},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":196},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":884},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA30:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":196},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":884}]
["Romania",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"ro"},"RO","Eastern Europe",{"$f":"ROUND(raw!E39,-3)","v":5421000},{"$f":"ROUND(raw!F39,-2)","v":24000},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":52671.522899999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":48632.176216476648},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.6036389983254681E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":238400},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":4768},140000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.336472236621213},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":589.86593706044721},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":189.10758338237522},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":52671.522899999996},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":48632.176216476648},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":4768},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":530},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":2384},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA31:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":530},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":2384}]
["Serbia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"rs"},"RS","Southern Europe",{"$f":"ROUND(raw!E41,-3)","v":46755000},{"$f":"ROUND(raw!F41,-2)","v":5300},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":39935.4853},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":39688.600155510867},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.21587715938499E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":88400},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":1768},150000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4054651081081644},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":590.91251235480854},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":189.10758338237522},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":39935.4853},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":39688.600155510867},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":1768},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":196},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":884},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA32:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":196},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":884}]
["Slovakia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"sk"},"SK","Eastern Europe",{"$f":"ROUND(raw!E26,-3)","v":9660000},{"$f":"ROUND(raw!F26,-2)","v":4200},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":28102.3145},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":25642.454323776532},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":8.5560403409955851E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":49000},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":980},130000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.2623642644674911},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":667.39301463506297},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":169.35605457711375},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":28102.3145},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":25642.454323776532},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":980},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":109},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":490},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA33:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":109},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":490}]
["Slovenia",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"si"},"SI","Southern Europe",{"$f":"ROUND(raw!E27,-3)","v":6948000},{"$f":"ROUND(raw!F27,-2)","v":5500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":13775.132599999997},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":12309.357478402522},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":4.1939816105952188E-3},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":20300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":406},120000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.1823215567939547},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":515.23706799329341},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":180.02754579903294},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":13775.132599999997},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":12309.357478402522},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":406},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":45},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":203},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA34:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":45},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":203}]
["Spain",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"es"},"ES","Southern Europe",{"$f":"ROUND(raw!E28,-3)","v":10423000},{"$f":"ROUND(raw!F28,-2)","v":4800},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":248519.33490000002},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":225669.24884858116},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":7.5664282204292901E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":498500},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":9970},220000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.7884573603642702},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":731.77752168625614},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":232.24845550335121},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":248519.33490000002},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":225669.24884858116},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":9970},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":1108},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":4985},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA35:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":1108},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":4985}]
["Sweden",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"se"},"SE","Northern Europe",{"$f":"ROUND(raw!E38,-3)","v":43081000},{"$f":"ROUND(raw!F38,-2)","v":7500},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":138978.71729999999},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":96692.658210913389},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":4.231350808342213E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":450300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":9006},160000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4700036292457357},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1039.7323020520914},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":132.13822569631643},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":138978.71729999999},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":96692.658210913389},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":9006},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":1001},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":4503},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA36:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":1001},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":4503}]
["Switzerland",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"ch"},"CH","Western Europe",{"$f":"ROUND(raw!E31,-3)","v":41892000},{"$f":"ROUND(raw!F31,-2)","v":6300},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":64911.498100000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":64911.498100000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":1.976297704369006E-2},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":41300},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":826},100000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":764.34498970612253},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":166.61356423543927},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":64911.498100000004},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":64911.498100000004},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":826},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":92},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":413},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA37:AA$37)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":92},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":413}]
["United Kingdom",{"$f":"LOWER(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],RAW_DATA[Country],RAW_DATA[Code]))","v":"gb"},"GB","Northern Europe",{"$f":"ROUND(raw!E29,-3)","v":30231000},{"$f":"ROUND(raw!F29,-2)","v":7900},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[GWh_demand_2021])","v":337235.08770000003},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-(_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],Table13[Country],Table13[% in 2021],0)*C_CALC[[#This Row],[GWh_Demand_L1]])","v":337235.08770000003},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]/Global_Constants!$B$12","v":0.10267471082356525},{"$f":"ROUND(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Area_QKM]),-2)","v":242500},{"$f":"C_CALC[[#This Row],[Area_QKM]]*0.02","v":4850},160000,{"$f":"(LN((C_CALC[[#This Row],[Trans_Factor]]/100000)))+1","v":1.4700036292457357},{"$f":"Global_Constants!$B$5*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[Wind_Trans]))","v":1114.9327622415501},{"$f":"Global_Constants!$B$8*(_xlfn.XLOOKUP(C_CALC[[#This Row],[code]],RAW_DATA[Code],RAW_DATA[PV_Trans]))","v":142.70714374364618},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Wind Parks\nMedium Size])","v":0},{"$f":"_xlfn.XLOOKUP(C_CALC[[#This Row],[Country]],PLAY[Region],PLAY[Solar Parks\nMedium Size])","v":0},{"$f":"C_CALC[[#This Row],[No_WP]]*C_CALC[[#This Row],[Wind_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[No_PV]]*C_CALC[[#This Row],[PV_Yield]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Wind]]+C_CALC[[#This Row],[GWh_PV]]","v":0},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1]]-C_CALC[[#This Row],[GWh_Total]]","v":337235.08770000003},{"$f":"C_CALC[[#This Row],[GWh_Demand_L1_Corrected]]-C_CALC[[#This Row],[GWh_Total]]","v":337235.08770000003},{"$f":"IF(C_CALC[[#This Row],[GWh_Delta]]<0,(C_CALC[[#This Row],[GWh_Delta]]*-1)*C_CALC[[#This Row],[Trans_Factor]],0)/raw!$J$53","v":0},{"$f":"C_CALC[[#This Row],[Area_Max]]-(C_CALC[[#This Row],[No_WP]]*Global_Constants!$B$4+C_CALC[[#This Row],[No_PV]]*Global_Constants!$B$7)","v":4850},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$4,0)","v":539},{"$f":"ROUND(C_CALC[[#This Row],[Area_Max]]/Global_Constants!$B$7,0)","v":2425},{"$f":"IF(C_CALC[[#This Row],[Area_Left]]<0,1,0)","v":0},{"$f":"IF(C_CALC[[#This Row],[Alter_Sum]]=1,IF(SUM(AA$37:AA38)>0,_xlfn.CONCAT(C_CALC[[#This Row],[Country]],\", \"),C_CALC[[#This Row],[Country]]),\"\")","v":""},{"$f":"IF(C_CALC[[#This Row],[Delta_Corrected]]<0,ABS(C_CALC[[#This Row],[Delta_Corrected]])/C_CALC[[#This Row],[GWh_Demand_L1_Corrected]],0)","v":0},null,0,{"$f":"C_CALC[[#This Row],[Max. Wind]]","v":539},0,{"$f":"C_CALC[[#This Row],[Max Solar]]","v":2425}]
["Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,C_CALC[GWh_Wind])","v":0},{"$f":"SUBTOTAL(109,C_CALC[GWh_PV])","v":0},{"$f":"SUBTOTAL(109,C_CALC[GWh_Total])","v":0},{"$f":"SUMIFS(C_CALC[GWh_Delta],C_CALC[GWh_Delta],\"<0\")","v":0},null,{"$f":"SUBTOTAL(109,C_CALC[Trans_Costs])","v":0},null,null,null,{"$f":"SUBTOTAL(109,C_CALC[Alter_Sum])","v":0},{"$f":"_xlfn.CONCAT(C_CALC[Countries_concat])","v":""},{"$f":"SUBTOTAL(101,C_CALC[DC transmission])","v":0},{"$f":"IF(Country_Calculated!AA38=0,\"None\",Country_Calculated!AD3&CHAR(10)&\"Please reduce number of wind or solar parks there!\")","v":"None"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Global_Calculated!B31=\"OK\",Country_Calculated!AD38,IF(AD38=\"None\",Global_Calculated!B31,_xlfn.CONCAT(Country_Calculated!AD38,CHAR(10),Global_Calculated!B31)))","v":"None"}]

{"sheet":"Global_Calculated","index":2,"n_rows":58,"n_cols":5,"rows_kept":58,"cut":false,"hidden":true,"merged":[[0,0,0,1]]}
["User Input"]
["Storage_Build",{"$f":"Play!J5","v":0}]
[]
["Variable","Value","Unit","Formula","Game Trigger"]
["Construction_Costs_Sum",{"$f":"((SUM(C_CALC[No_WP])*Global_Constants!B3)+(SUM(C_CALC[No_PV])*Global_Constants!B6))/1000000000","v":0},"Mrd. €","((ΣNo_WP * WP_Cost) + (ΣNo_PV * PV_Cost)) / 1000000000"]
["Transport_Costs_Sum",{"$f":"SUM(C_CALC[Trans_Costs])","v":0},"Mrd. €","ΣTrans_Costs"]
["Storage_Costs_Sum",{"$f":"(B2*Global_Constants!B10)/1000000000","v":0},"Mrd. €","(Storage_Build * Storage_Cost) / 1000000000"]
["Budget",{"$f":"Global_Constants!B15-Global_Calculated!B5-Global_Calculated!B6-Global_Calculated!B7","v":1000},"Mrd. €","Budet_Start - Storage_Costs_Sum - Transport_Costs_Sum - Construction_Costs_Sum"]
["RE_Sum",{"$f":"SUM(C_CALC[GWh_Total])+Global_Constants!B11","v":1000000},"GWh","ΣGWh_Total + RE_Start"]
["Conventional_Sum",{"$f":"Global_Constants!B12-Global_Calculated!B9","v":2284500},"GWh","Energy_Demand_Total - RE_SUM"]
["RE_Rate",{"$f":"ROUND((B9/Global_Constants!B12)*100,0)","v":30},"%","(RE_SUM / Energy_Demand_Total) * 100","Select Storage_Need by RE_Rate"]
["PV_storage",{"$f":"IF(SUM(C_CALC[GWh_PV])>(0.2*Table6[[#This Row],[Value]]),(SUM(C_CALC[GWh_PV])-(0.2*Table6[[#This Row],[Value]]))*0.0007,0)","v":0},"GW"]
["Storage_Need",{"$f":"_xlfn.XLOOKUP($B$11,Storage_Rates[Value_forcalc],Storage_Rates[Storage_Need])-Global_Constants!B9+Global_Calculated!B12-Global_Calculated!B2","v":-10},"GW","(Lookup RE_Rate in RE_Range --> Retrieve corresponding Storage_Need value) - Storage_Start - Storage_Build + PV_Storage","IF Positive\nGrid Stability Decrease by 2% per 10GW"]
["Grid_Stability",{"$f":"IF(B13>0,Global_Constants!B16-(Global_Calculated!B13/5),Global_Constants!B16)","v":95},"%","IF Storage_Need > 0 --> Grid_Stability_Start - (Storage_Need / 5)","IF < 90\n\"Grid Stablity low. Take action!\""]
["Wind Total",{"$f":"SUM(C_CALC[GWh_Wind])","v":0}]
["PV Total",{"$f":"SUM(C_CALC[GWh_PV])","v":0}]
["saved Co2",{"$f":"(B16*0.7)+(B15*1.3)","v":0}]
["Storage build",{"$f":"Play!J5","v":0}]
["PV kwh 2040",4]
["Wind kwh 2040",8]
["DC Transmission",{"$f":"C_CALC[[#Totals],[DC transmission]]/1000","v":0}]
[]
["Renewable Rate",{"$f":"$B$11","v":30}]
["Renewable Energy",{"$f":"B9","v":1000000}]
["Conventional Energy",{"$f":"B10","v":2284500}]
["CO2 saved",{"$f":"B17","v":0}]
[]
["Grid Stability",{"$f":"B14","v":95}]
["Storage Needed",{"$f":"IF(B13>0,B13,0)","v":0}]
["Storage Build",{"$f":"Play!J5","v":0}]
["Status",{"$f":"IF(B28<90,\"Grid stability too low. Build storage capacity\",\"OK\")","v":"OK"}]
[]
["Construction Costs",{"$f":"B5","v":0}]
["Transportation Costs",{"$f":"B6","v":0}]
["Storage Costs",{"$f":"B7","v":0}]
["Total Costs",{"$f":"SUM($B$5:$B$7)","v":0}]
[]
[]
[]
[2020,8.1999999999999993]
[2021,{"$f":"(21.9+23.7)/2","v":22.799999999999997}]
[2022,23.5]
[2030,{"$f":"(B36*1000000000)/((B24-Global_Constants!B11)*1000000)*100","v":{"$error":"#DIV/0!"}}]
[2040,{"$f":"(((C_CALC[[#Totals],[GWh_Wind]]*(Global_Calculated!B20*1000000))+(C_CALC[[#Totals],[GWh_PV]]*(Global_Calculated!B19*1000000)))/C_CALC[[#Totals],[GWh_Total]])/1000000","v":{"$error":"#DIV/0!"}}]
[]
[null,{"$f":"B44","v":{"$error":"#DIV/0!"}}]
["kwh ohne transport"]
[2020,8.1999999999999993]
[2021,{"$f":"(21.9+23.7)/2","v":22.799999999999997}]
[2022,23.5]
[2030,{"$f":"B44","v":{"$error":"#DIV/0!"}}]
[]
["kwh mit transport","€/mWh/1000km","$/MWh/1000 mi"]
["HVDC\n",{"$f":"(C54*0.95)*0.621371","v":24.497551674999997},{"$f":"(C55*C_CALC[[#Totals],[DC transmission]])+C55","v":41.5}]
["HVDC\n",{"$f":"(C55*0.95)*0.621371","v":24.497551674999997},41.5]
["H2",{"$f":"(C56*0.95)*0.621371","v":2.9515122499999999},5]
["Natrual Gas",{"$f":"(C57*0.95)*0.621371","v":2.184119065},3.7]
["Crude Oil",{"$f":"(C58*0.95)*0.621371","v":0.45453288649999996},0.77]

{"sheet":"Global_Constants","index":3,"n_rows":122,"n_cols":14,"rows_kept":122,"cut":false,"hidden":true,"merged":[[0,0,0,2],[20,0,20,2]]}
["Constants"]
["Name","Value","Unit"]
["WP_Cost",800000000,"€"]
["WP_Area",9,"km2"]
["WP_Energy",800,"GWh"]
["PV_Cost",100000000,"€"]
["PV_Area",2,"km2"]
["PV_Energy",180,"GWh"]
["Storage_Start",40,"GW"]
["Storage_Cost",300000000,"€/GW"]
["RE_Start",{"$f":"1000*1000","v":1000000},"GWh"]
["Energy_Demand_L1",3284500,"GWh",null,{"$f":"Table6[[#This Row],[Value]]*0.4","v":1313800}]
["Energy_Demand_L2",4000000,"GWh"]
["Energy_Demand_L3",4900000,"GWh"]
["Budget_Start",1000,"Mrd. €"]
["Grid_Stability_Start",95,"%",null,"$/MWh/1000 mi","€/gWh/1000km"]
["DC transmission gWh/1000km",{"$f":"F17","v":24497.551674999995},null,null,41.5,{"$f":"((E17*0.95)*0.621371)*1000","v":24497.551674999995}]
[]
[]
[]
["Storage Need Ranges"]
["RE_Range","Storage_Need","Unit","Value_forcalc","Growth",6]
[0.01,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":5},"GW",1,"Start",5,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 5"}]
[0.02,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":6},"GW",2,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 6"}]
[0.03,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":6},"GW",3,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 6"}]
[0.04,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":6},"GW",4,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 6"}]
[0.05,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":7},"GW",5,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 7"}]
[0.06,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":7},"GW",6,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 7"}]
[7.0000000000000007E-2,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":8},"GW",7,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 8"}]
[0.08,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":8},"GW",8,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 8"}]
[0.09,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":9},"GW",9,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 9"}]
[0.1,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":9},"GW",10,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 9"}]
[0.11,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":10},"GW",11,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 10"}]
[0.12,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":10},"GW",12,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 10"}]
[0.13,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":11},"GW",13,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 11"}]
[0.14000000000000001,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":12},"GW",14,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 12"}]
[0.15,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":12},"GW",15,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 12"}]
[0.16,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":13},"GW",16,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 13"}]
[0.17,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":14},"GW",17,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 14"}]
[0.18,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":15},"GW",18,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 15"}]
[0.19,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":16},"GW",19,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 16"}]
[0.2,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":17},"GW",20,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 17"}]
[0.21,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":18},"GW",21,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 18"}]
[0.22,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":19},"GW",22,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 19"}]
[0.23,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":20},"GW",23,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 20"}]
[0.24,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":21},"GW",24,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 21"}]
[0.25,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":22},"GW",25,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 22"}]
[0.26,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":24},"GW",26,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 24"}]
[0.27,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":25},"GW",27,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 25"}]
[0.28000000000000003,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":27},"GW",28,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 27"}]
[0.28999999999999998,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":28},"GW",29,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 28"}]
[0.3,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":30},"GW",30,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 30"}]
[0.31,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":32},"GW",31,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 32"}]
[0.32,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":34},"GW",32,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 34"}]
[0.33,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":36},"GW",33,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 36"}]
[0.34,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":38},"GW",34,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 38"}]
[0.35,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":41},"GW",35,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 41"}]
[0.36,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":43},"GW",36,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 43"}]
[0.37,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":46},"GW",37,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 46"}]
[0.38,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":49},"GW",38,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 49"}]
[0.39,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":52},"GW",39,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 52"}]
[0.4,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":55},"GW",40,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 55"}]
[0.41,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":59},"GW",41,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 59"}]
[0.42,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":62},"GW",42,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 62"}]
[0.43,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":66},"GW",43,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 66"},null,null,null,{"$f":"3284500*0.2","v":656900}]
[0.44,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":70},"GW",44,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 70"},null,null,null,1100280]
[0.45,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":74},"GW",45,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 74"},null,null,null,{"$f":"(L66-L65)*0.0007","v":310.36599999999999},233,{"$f":"L67+M67-40","v":503.36599999999999}]
[0.46,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":79},"GW",46,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 79"}]
[0.47,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":84},"GW",47,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 84"}]
[0.48,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":89},"GW",48,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 89"}]
[0.49,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":95},"GW",49,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 95"}]
[0.5,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":100},"GW",50,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 100"}]
[0.51,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":107},"GW",51,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 107"}]
[0.52,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":113},"GW",52,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 113"}]
[0.53,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":120},"GW",53,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 120"}]
[0.54,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":128},"GW",54,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 128"}]
[0.55000000000000004,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":136},"GW",55,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 136"}]
[0.56000000000000005,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":144},"GW",56,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 144"}]
[0.56999999999999995,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":153},"GW",57,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 153"}]
[0.57999999999999996,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":162},"GW",58,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 162"}]
[0.59,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":172},"GW",59,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 172"}]
[0.6,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":183},"GW",60,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 183"}]
[0.61,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":194},"GW",61,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 194"}]
[0.62,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":206},"GW",62,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 206"}]
[0.63,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":219},"GW",63,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 219"}]
[0.64,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":233},"GW",64,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 233"}]
[0.65,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":247},"GW",65,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 247"}]
[0.66,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":262},"GW",66,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 262"}]
[0.67,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":279},"GW",67,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 279"}]
[0.68,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":296},"GW",68,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 296"}]
[0.69,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":314},"GW",69,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 314"}]
[0.7,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":333},"GW",70,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 333"}]
[0.71,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":354},"GW",71,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 354"}]
[0.72,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":376},"GW",72,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 376"}]
[0.73,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":399},"GW",73,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 399"}]
[0.74,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":424},"GW",74,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 424"}]
[0.75,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":450},"GW",75,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 450"}]
[0.76,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":478},"GW",76,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 478"}]
[0.77,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":507},"GW",77,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 507"}]
[0.78,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":539},"GW",78,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 539"}]
[0.79,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":572},"GW",79,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 572"}]
[0.8,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":608},"GW",80,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 608"}]
[0.81,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":645},"GW",81,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 645"}]
[0.82,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":685},"GW",82,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 685"}]
[0.83,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":727},"GW",83,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 727"}]
[0.84,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":772},"GW",84,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 772"}]
[0.85,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":820},"GW",85,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 820"}]
[0.86,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":871},"GW",86,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 871"}]
[0.87,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":925},"GW",87,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 925"}]
[0.88,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":982},"GW",88,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 982"}]
[0.89,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1043},"GW",89,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1043"}]
[0.9,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1107},"GW",90,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1107"}]
[0.91,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1175},"GW",91,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1175"}]
[0.92,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1248},"GW",92,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1248"}]
[0.93,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1325},"GW",93,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1325"}]
[0.94,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1407},"GW",94,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1407"}]
[0.95,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1494},"GW",95,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1494"}]
[0.96,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1587},"GW",96,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1587"}]
[0.97,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1685},"GW",97,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1685"}]
[0.98,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1789},"GW",98,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1789"}]
[0.99,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":1900},"GW",99,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 1900"}]
[1,{"$f":"ROUND($F$23*EXP(Storage_Rates[[#This Row],[RE_Range]]*$F$22),0)","v":2017},"GW",100,null,null,null,{"$f":"_xlfn.CONCAT(\"- \",Storage_Rates[[#This Row],[Storage_Need]])","v":"- 2017"}]

{"sheet":"Sheet2","index":4,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Country","RAW_2021","% in 2021"]
["Belgium",10.261906114589605,{"$f":"B2/100","v":0.10261906114589606}]
["Bulgaria",7.6125469581884726,{"$f":"B3/100","v":7.6125469581884722E-2}]
["Czechia",7.4916974761973165,7.4916974761973162E-2]
["Denmark",10.546211780545523,0.10546211780545522]
["Germany",7.9720182472913574,7.972018247291357E-2]
["Estonia",8.629346438156519,8.6293464381565196E-2]
["Ireland",4.2960322000571223,4.2960322000571226E-2]
["Greece",4.3096237839039535,4.3096237839039535E-2]
["Spain",9.1944902639520354,9.1944902639520348E-2]
["France",8.2087418655316213,8.2087418655316213E-2]
["Croatia",6.9825451330084265,6.9825451330084262E-2]
["Italy",10.001370811816635,0.10001370811816634]
["Cyprus",7.188487078367074,7.1884870783670743E-2]
["Latvia",6.4358711196454577,6.4358711196454574E-2]
["Lithuania",6.4620233641875888,6.4620233641875885E-2]
["Luxembourg",7.9618022679918949,7.9618022679918951E-2]
["Hungary",6.1590494490476759,6.1590494490476759E-2]
["Malta",10.57982057762057,0.1057982057762057]
["Netherlands",8.9912183862673736,8.9912183862673731E-2]
["Austria",9.3548120480895509,9.3548120480895502E-2]
["Poland",5.6648838966608173,5.6648838966608175E-2]
["Portugal",8.6088412229805336,8.6088412229805331E-2]
["Romania",7.6689384721081373,7.6689384721081374E-2]
["Slovenia",10.640733299347517,0.10640733299347517]
["Slovakia",8.7532298317402564,8.7532298317402557E-2]
["Finland",20.511856906349859,0.2051185690634986]
["Sweden",30.426283902022021,0.30426283902022022]
["Iceland",12.720600289439346,0.12720600289439346]
["Norway",20.372581728532367,0.20372581728532368]
["Montenegro",0.27773097062912427,2.7773097062912429E-3]
["Moldova",1.651894513709631E-2,1.6518945137096311E-4]
["North Macedonia",6.16907212106401E-2,6.16907212106401E-4]
["Albania",0.33140647931980255,3.3140647931980253E-3]
["Serbia",0.6182099519625246,6.1820995196252455E-3]
["Source: Eurostat (online data code: nrg_ind_ren)"]

{"sheet":"Data_Val","index":5,"n_rows":36,"n_cols":47,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Country","W-Max","W-Stps","W0","W1","W2","W3","W4","W5","W6","W7","W8","W9","W10","W11","W12","W13","W14","W15","W16","W17","W18","W19","W20","S-Max","S-Stps","S0","S1","S2","S3","S4","S5","S6","S7","S8","S9","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20"]
["Albania",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A2,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":60},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C2<=$B2,Table12[[#This Row],[W1]]+$C2,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C2<=$B2,Table12[[#This Row],[W2]]+$C2,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C2<=$B2,Table12[[#This Row],[W3]]+$C2,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C2<=$B2,Table12[[#This Row],[W4]]+$C2,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C2<=$B2,Table12[[#This Row],[W5]]+$C2,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C2<=$B2,Table12[[#This Row],[W6]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C2<=$B2,Table12[[#This Row],[W7]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C2<=$B2,Table12[[#This Row],[W8]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C2<=$B2,Table12[[#This Row],[W9]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C2<=$B2,Table12[[#This Row],[W10]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C2<=$B2,Table12[[#This Row],[W11]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C2<=$B2,Table12[[#This Row],[W12]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C2<=$B2,Table12[[#This Row],[W13]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C2<=$B2,Table12[[#This Row],[W14]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C2<=$B2,Table12[[#This Row],[W15]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C2<=$B2,Table12[[#This Row],[W16]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C2<=$B2,Table12[[#This Row],[W17]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C2<=$B2,Table12[[#This Row],[W18]]+$C2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C2<=$B2,Table12[[#This Row],[W19]]+$C2,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":280},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z2<=$Y2,Table12[[#This Row],[S1]]+$Z2,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z2<=$Y2,Table12[[#This Row],[S2]]+$Z2,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z2<=$Y2,Table12[[#This Row],[S3]]+$Z2,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z2<=$Y2,Table12[[#This Row],[S4]]+$Z2,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z2<=$Y2,Table12[[#This Row],[S5]]+$Z2,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z2<=$Y2,Table12[[#This Row],[S6]]+$Z2,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z2<=$Y2,Table12[[#This Row],[S7]]+$Z2,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z2<=$Y2,Table12[[#This Row],[S8]]+$Z2,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z2<=$Y2,Table12[[#This Row],[S9]]+$Z2,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z2<=$Y2,Table12[[#This Row],[S10]]+$Z2,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z2<=$Y2,Table12[[#This Row],[S11]]+$Z2,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z2<=$Y2,Table12[[#This Row],[S12]]+$Z2,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z2<=$Y2,Table12[[#This Row],[S13]]+$Z2,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z2<=$Y2,Table12[[#This Row],[S14]]+$Z2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z2<=$Y2,Table12[[#This Row],[S15]]+$Z2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z2<=$Y2,Table12[[#This Row],[S16]]+$Z2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z2<=$Y2,Table12[[#This Row],[S17]]+$Z2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z2<=$Y2,Table12[[#This Row],[S18]]+$Z2,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z2<=$Y2,Table12[[#This Row],[S19]]+$Z2,\"\"),\"\")","v":""}]
["Austria",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A3,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":180},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C3<=$B3,Table12[[#This Row],[W1]]+$C3,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C3<=$B3,Table12[[#This Row],[W2]]+$C3,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C3<=$B3,Table12[[#This Row],[W3]]+$C3,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C3<=$B3,Table12[[#This Row],[W4]]+$C3,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C3<=$B3,Table12[[#This Row],[W5]]+$C3,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C3<=$B3,Table12[[#This Row],[W6]]+$C3,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C3<=$B3,Table12[[#This Row],[W7]]+$C3,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C3<=$B3,Table12[[#This Row],[W8]]+$C3,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C3<=$B3,Table12[[#This Row],[W9]]+$C3,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C3<=$B3,Table12[[#This Row],[W10]]+$C3,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C3<=$B3,Table12[[#This Row],[W11]]+$C3,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C3<=$B3,Table12[[#This Row],[W12]]+$C3,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C3<=$B3,Table12[[#This Row],[W13]]+$C3,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C3<=$B3,Table12[[#This Row],[W14]]+$C3,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C3<=$B3,Table12[[#This Row],[W15]]+$C3,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C3<=$B3,Table12[[#This Row],[W16]]+$C3,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C3<=$B3,Table12[[#This Row],[W17]]+$C3,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C3<=$B3,Table12[[#This Row],[W18]]+$C3,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C3<=$B3,Table12[[#This Row],[W19]]+$C3,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":830},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z3<=$Y3,Table12[[#This Row],[S1]]+$Z3,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z3<=$Y3,Table12[[#This Row],[S2]]+$Z3,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z3<=$Y3,Table12[[#This Row],[S3]]+$Z3,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z3<=$Y3,Table12[[#This Row],[S4]]+$Z3,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z3<=$Y3,Table12[[#This Row],[S5]]+$Z3,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z3<=$Y3,Table12[[#This Row],[S6]]+$Z3,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z3<=$Y3,Table12[[#This Row],[S7]]+$Z3,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z3<=$Y3,Table12[[#This Row],[S8]]+$Z3,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z3<=$Y3,Table12[[#This Row],[S9]]+$Z3,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z3<=$Y3,Table12[[#This Row],[S10]]+$Z3,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z3<=$Y3,Table12[[#This Row],[S11]]+$Z3,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z3<=$Y3,Table12[[#This Row],[S12]]+$Z3,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z3<=$Y3,Table12[[#This Row],[S13]]+$Z3,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z3<=$Y3,Table12[[#This Row],[S14]]+$Z3,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z3<=$Y3,Table12[[#This Row],[S15]]+$Z3,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z3<=$Y3,Table12[[#This Row],[S16]]+$Z3,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z3<=$Y3,Table12[[#This Row],[S17]]+$Z3,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z3<=$Y3,Table12[[#This Row],[S18]]+$Z3,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z3<=$Y3,Table12[[#This Row],[S19]]+$Z3,\"\"),\"\")","v":""}]
["Belgium",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A4,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":60},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C4<=$B4,Table12[[#This Row],[W1]]+$C4,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C4<=$B4,Table12[[#This Row],[W2]]+$C4,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C4<=$B4,Table12[[#This Row],[W3]]+$C4,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C4<=$B4,Table12[[#This Row],[W4]]+$C4,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C4<=$B4,Table12[[#This Row],[W5]]+$C4,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C4<=$B4,Table12[[#This Row],[W6]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C4<=$B4,Table12[[#This Row],[W7]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C4<=$B4,Table12[[#This Row],[W8]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C4<=$B4,Table12[[#This Row],[W9]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C4<=$B4,Table12[[#This Row],[W10]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C4<=$B4,Table12[[#This Row],[W11]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C4<=$B4,Table12[[#This Row],[W12]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C4<=$B4,Table12[[#This Row],[W13]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C4<=$B4,Table12[[#This Row],[W14]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C4<=$B4,Table12[[#This Row],[W15]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C4<=$B4,Table12[[#This Row],[W16]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C4<=$B4,Table12[[#This Row],[W17]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C4<=$B4,Table12[[#This Row],[W18]]+$C4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C4<=$B4,Table12[[#This Row],[W19]]+$C4,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":300},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z4<=$Y4,Table12[[#This Row],[S1]]+$Z4,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z4<=$Y4,Table12[[#This Row],[S2]]+$Z4,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z4<=$Y4,Table12[[#This Row],[S3]]+$Z4,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z4<=$Y4,Table12[[#This Row],[S4]]+$Z4,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z4<=$Y4,Table12[[#This Row],[S5]]+$Z4,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z4<=$Y4,Table12[[#This Row],[S6]]+$Z4,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z4<=$Y4,Table12[[#This Row],[S7]]+$Z4,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z4<=$Y4,Table12[[#This Row],[S8]]+$Z4,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z4<=$Y4,Table12[[#This Row],[S9]]+$Z4,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z4<=$Y4,Table12[[#This Row],[S10]]+$Z4,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z4<=$Y4,Table12[[#This Row],[S11]]+$Z4,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z4<=$Y4,Table12[[#This Row],[S12]]+$Z4,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z4<=$Y4,Table12[[#This Row],[S13]]+$Z4,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z4<=$Y4,Table12[[#This Row],[S14]]+$Z4,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z4<=$Y4,Table12[[#This Row],[S15]]+$Z4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z4<=$Y4,Table12[[#This Row],[S16]]+$Z4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z4<=$Y4,Table12[[#This Row],[S17]]+$Z4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z4<=$Y4,Table12[[#This Row],[S18]]+$Z4,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z4<=$Y4,Table12[[#This Row],[S19]]+$Z4,\"\"),\"\")","v":""}]
["Bosnia and Herzegovina",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A5,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":110},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C5<=$B5,Table12[[#This Row],[W1]]+$C5,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C5<=$B5,Table12[[#This Row],[W2]]+$C5,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C5<=$B5,Table12[[#This Row],[W3]]+$C5,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C5<=$B5,Table12[[#This Row],[W4]]+$C5,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C5<=$B5,Table12[[#This Row],[W5]]+$C5,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C5<=$B5,Table12[[#This Row],[W6]]+$C5,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C5<=$B5,Table12[[#This Row],[W7]]+$C5,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C5<=$B5,Table12[[#This Row],[W8]]+$C5,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C5<=$B5,Table12[[#This Row],[W9]]+$C5,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C5<=$B5,Table12[[#This Row],[W10]]+$C5,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C5<=$B5,Table12[[#This Row],[W11]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C5<=$B5,Table12[[#This Row],[W12]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C5<=$B5,Table12[[#This Row],[W13]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C5<=$B5,Table12[[#This Row],[W14]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C5<=$B5,Table12[[#This Row],[W15]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C5<=$B5,Table12[[#This Row],[W16]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C5<=$B5,Table12[[#This Row],[W17]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C5<=$B5,Table12[[#This Row],[W18]]+$C5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C5<=$B5,Table12[[#This Row],[W19]]+$C5,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":510},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z5<=$Y5,Table12[[#This Row],[S1]]+$Z5,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z5<=$Y5,Table12[[#This Row],[S2]]+$Z5,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z5<=$Y5,Table12[[#This Row],[S3]]+$Z5,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z5<=$Y5,Table12[[#This Row],[S4]]+$Z5,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z5<=$Y5,Table12[[#This Row],[S5]]+$Z5,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z5<=$Y5,Table12[[#This Row],[S6]]+$Z5,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z5<=$Y5,Table12[[#This Row],[S7]]+$Z5,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z5<=$Y5,Table12[[#This Row],[S8]]+$Z5,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z5<=$Y5,Table12[[#This Row],[S9]]+$Z5,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z5<=$Y5,Table12[[#This Row],[S10]]+$Z5,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z5<=$Y5,Table12[[#This Row],[S11]]+$Z5,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z5<=$Y5,Table12[[#This Row],[S12]]+$Z5,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z5<=$Y5,Table12[[#This Row],[S13]]+$Z5,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z5<=$Y5,Table12[[#This Row],[S14]]+$Z5,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z5<=$Y5,Table12[[#This Row],[S15]]+$Z5,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z5<=$Y5,Table12[[#This Row],[S16]]+$Z5,\"\"),\"\")","v":510},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z5<=$Y5,Table12[[#This Row],[S17]]+$Z5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z5<=$Y5,Table12[[#This Row],[S18]]+$Z5,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z5<=$Y5,Table12[[#This Row],[S19]]+$Z5,\"\"),\"\")","v":""}]
["Bulgaria",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A6,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":240},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C6<=$B6,Table12[[#This Row],[W1]]+$C6,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C6<=$B6,Table12[[#This Row],[W2]]+$C6,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C6<=$B6,Table12[[#This Row],[W3]]+$C6,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C6<=$B6,Table12[[#This Row],[W4]]+$C6,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C6<=$B6,Table12[[#This Row],[W5]]+$C6,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C6<=$B6,Table12[[#This Row],[W6]]+$C6,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C6<=$B6,Table12[[#This Row],[W7]]+$C6,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C6<=$B6,Table12[[#This Row],[W8]]+$C6,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C6<=$B6,Table12[[#This Row],[W9]]+$C6,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C6<=$B6,Table12[[#This Row],[W10]]+$C6,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C6<=$B6,Table12[[#This Row],[W11]]+$C6,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C6<=$B6,Table12[[#This Row],[W12]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C6<=$B6,Table12[[#This Row],[W13]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C6<=$B6,Table12[[#This Row],[W14]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C6<=$B6,Table12[[#This Row],[W15]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C6<=$B6,Table12[[#This Row],[W16]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C6<=$B6,Table12[[#This Row],[W17]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C6<=$B6,Table12[[#This Row],[W18]]+$C6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C6<=$B6,Table12[[#This Row],[W19]]+$C6,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1110},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":60},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":60},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z6<=$Y6,Table12[[#This Row],[S1]]+$Z6,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z6<=$Y6,Table12[[#This Row],[S2]]+$Z6,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z6<=$Y6,Table12[[#This Row],[S3]]+$Z6,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z6<=$Y6,Table12[[#This Row],[S4]]+$Z6,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z6<=$Y6,Table12[[#This Row],[S5]]+$Z6,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z6<=$Y6,Table12[[#This Row],[S6]]+$Z6,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z6<=$Y6,Table12[[#This Row],[S7]]+$Z6,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z6<=$Y6,Table12[[#This Row],[S8]]+$Z6,\"\"),\"\")","v":540},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z6<=$Y6,Table12[[#This Row],[S9]]+$Z6,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z6<=$Y6,Table12[[#This Row],[S10]]+$Z6,\"\"),\"\")","v":660},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z6<=$Y6,Table12[[#This Row],[S11]]+$Z6,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z6<=$Y6,Table12[[#This Row],[S12]]+$Z6,\"\"),\"\")","v":780},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z6<=$Y6,Table12[[#This Row],[S13]]+$Z6,\"\"),\"\")","v":840},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z6<=$Y6,Table12[[#This Row],[S14]]+$Z6,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z6<=$Y6,Table12[[#This Row],[S15]]+$Z6,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z6<=$Y6,Table12[[#This Row],[S16]]+$Z6,\"\"),\"\")","v":1020},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z6<=$Y6,Table12[[#This Row],[S17]]+$Z6,\"\"),\"\")","v":1080},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z6<=$Y6,Table12[[#This Row],[S18]]+$Z6,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z6<=$Y6,Table12[[#This Row],[S19]]+$Z6,\"\"),\"\")","v":""}]
["Croatia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A7,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":120},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C7<=$B7,Table12[[#This Row],[W1]]+$C7,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C7<=$B7,Table12[[#This Row],[W2]]+$C7,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C7<=$B7,Table12[[#This Row],[W3]]+$C7,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C7<=$B7,Table12[[#This Row],[W4]]+$C7,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C7<=$B7,Table12[[#This Row],[W5]]+$C7,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C7<=$B7,Table12[[#This Row],[W6]]+$C7,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C7<=$B7,Table12[[#This Row],[W7]]+$C7,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C7<=$B7,Table12[[#This Row],[W8]]+$C7,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C7<=$B7,Table12[[#This Row],[W9]]+$C7,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C7<=$B7,Table12[[#This Row],[W10]]+$C7,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C7<=$B7,Table12[[#This Row],[W11]]+$C7,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C7<=$B7,Table12[[#This Row],[W12]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C7<=$B7,Table12[[#This Row],[W13]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C7<=$B7,Table12[[#This Row],[W14]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C7<=$B7,Table12[[#This Row],[W15]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C7<=$B7,Table12[[#This Row],[W16]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C7<=$B7,Table12[[#This Row],[W17]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C7<=$B7,Table12[[#This Row],[W18]]+$C7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C7<=$B7,Table12[[#This Row],[W19]]+$C7,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":560},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z7<=$Y7,Table12[[#This Row],[S1]]+$Z7,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z7<=$Y7,Table12[[#This Row],[S2]]+$Z7,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z7<=$Y7,Table12[[#This Row],[S3]]+$Z7,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z7<=$Y7,Table12[[#This Row],[S4]]+$Z7,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z7<=$Y7,Table12[[#This Row],[S5]]+$Z7,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z7<=$Y7,Table12[[#This Row],[S6]]+$Z7,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z7<=$Y7,Table12[[#This Row],[S7]]+$Z7,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z7<=$Y7,Table12[[#This Row],[S8]]+$Z7,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z7<=$Y7,Table12[[#This Row],[S9]]+$Z7,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z7<=$Y7,Table12[[#This Row],[S10]]+$Z7,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z7<=$Y7,Table12[[#This Row],[S11]]+$Z7,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z7<=$Y7,Table12[[#This Row],[S12]]+$Z7,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z7<=$Y7,Table12[[#This Row],[S13]]+$Z7,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z7<=$Y7,Table12[[#This Row],[S14]]+$Z7,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z7<=$Y7,Table12[[#This Row],[S15]]+$Z7,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z7<=$Y7,Table12[[#This Row],[S16]]+$Z7,\"\"),\"\")","v":510},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z7<=$Y7,Table12[[#This Row],[S17]]+$Z7,\"\"),\"\")","v":540},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z7<=$Y7,Table12[[#This Row],[S18]]+$Z7,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z7<=$Y7,Table12[[#This Row],[S19]]+$Z7,\"\"),\"\")","v":""}]
["Czech Republic",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A8,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":170},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C8<=$B8,Table12[[#This Row],[W1]]+$C8,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C8<=$B8,Table12[[#This Row],[W2]]+$C8,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C8<=$B8,Table12[[#This Row],[W3]]+$C8,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C8<=$B8,Table12[[#This Row],[W4]]+$C8,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C8<=$B8,Table12[[#This Row],[W5]]+$C8,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C8<=$B8,Table12[[#This Row],[W6]]+$C8,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C8<=$B8,Table12[[#This Row],[W7]]+$C8,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C8<=$B8,Table12[[#This Row],[W8]]+$C8,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C8<=$B8,Table12[[#This Row],[W9]]+$C8,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C8<=$B8,Table12[[#This Row],[W10]]+$C8,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C8<=$B8,Table12[[#This Row],[W11]]+$C8,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C8<=$B8,Table12[[#This Row],[W12]]+$C8,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C8<=$B8,Table12[[#This Row],[W13]]+$C8,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C8<=$B8,Table12[[#This Row],[W14]]+$C8,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C8<=$B8,Table12[[#This Row],[W15]]+$C8,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C8<=$B8,Table12[[#This Row],[W16]]+$C8,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C8<=$B8,Table12[[#This Row],[W17]]+$C8,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C8<=$B8,Table12[[#This Row],[W18]]+$C8,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C8<=$B8,Table12[[#This Row],[W19]]+$C8,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":780},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z8<=$Y8,Table12[[#This Row],[S1]]+$Z8,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z8<=$Y8,Table12[[#This Row],[S2]]+$Z8,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z8<=$Y8,Table12[[#This Row],[S3]]+$Z8,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z8<=$Y8,Table12[[#This Row],[S4]]+$Z8,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z8<=$Y8,Table12[[#This Row],[S5]]+$Z8,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z8<=$Y8,Table12[[#This Row],[S6]]+$Z8,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z8<=$Y8,Table12[[#This Row],[S7]]+$Z8,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z8<=$Y8,Table12[[#This Row],[S8]]+$Z8,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z8<=$Y8,Table12[[#This Row],[S9]]+$Z8,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z8<=$Y8,Table12[[#This Row],[S10]]+$Z8,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z8<=$Y8,Table12[[#This Row],[S11]]+$Z8,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z8<=$Y8,Table12[[#This Row],[S12]]+$Z8,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z8<=$Y8,Table12[[#This Row],[S13]]+$Z8,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z8<=$Y8,Table12[[#This Row],[S14]]+$Z8,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z8<=$Y8,Table12[[#This Row],[S15]]+$Z8,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z8<=$Y8,Table12[[#This Row],[S16]]+$Z8,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z8<=$Y8,Table12[[#This Row],[S17]]+$Z8,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z8<=$Y8,Table12[[#This Row],[S18]]+$Z8,\"\"),\"\")","v":760},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z8<=$Y8,Table12[[#This Row],[S19]]+$Z8,\"\"),\"\")","v":""}]
["Denmark",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A9,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":90},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C9<=$B9,Table12[[#This Row],[W1]]+$C9,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C9<=$B9,Table12[[#This Row],[W2]]+$C9,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C9<=$B9,Table12[[#This Row],[W3]]+$C9,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C9<=$B9,Table12[[#This Row],[W4]]+$C9,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C9<=$B9,Table12[[#This Row],[W5]]+$C9,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C9<=$B9,Table12[[#This Row],[W6]]+$C9,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C9<=$B9,Table12[[#This Row],[W7]]+$C9,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C9<=$B9,Table12[[#This Row],[W8]]+$C9,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C9<=$B9,Table12[[#This Row],[W9]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C9<=$B9,Table12[[#This Row],[W10]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C9<=$B9,Table12[[#This Row],[W11]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C9<=$B9,Table12[[#This Row],[W12]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C9<=$B9,Table12[[#This Row],[W13]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C9<=$B9,Table12[[#This Row],[W14]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C9<=$B9,Table12[[#This Row],[W15]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C9<=$B9,Table12[[#This Row],[W16]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C9<=$B9,Table12[[#This Row],[W17]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C9<=$B9,Table12[[#This Row],[W18]]+$C9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C9<=$B9,Table12[[#This Row],[W19]]+$C9,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":440},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z9<=$Y9,Table12[[#This Row],[S1]]+$Z9,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z9<=$Y9,Table12[[#This Row],[S2]]+$Z9,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z9<=$Y9,Table12[[#This Row],[S3]]+$Z9,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z9<=$Y9,Table12[[#This Row],[S4]]+$Z9,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z9<=$Y9,Table12[[#This Row],[S5]]+$Z9,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z9<=$Y9,Table12[[#This Row],[S6]]+$Z9,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z9<=$Y9,Table12[[#This Row],[S7]]+$Z9,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z9<=$Y9,Table12[[#This Row],[S8]]+$Z9,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z9<=$Y9,Table12[[#This Row],[S9]]+$Z9,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z9<=$Y9,Table12[[#This Row],[S10]]+$Z9,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z9<=$Y9,Table12[[#This Row],[S11]]+$Z9,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z9<=$Y9,Table12[[#This Row],[S12]]+$Z9,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z9<=$Y9,Table12[[#This Row],[S13]]+$Z9,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z9<=$Y9,Table12[[#This Row],[S14]]+$Z9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z9<=$Y9,Table12[[#This Row],[S15]]+$Z9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z9<=$Y9,Table12[[#This Row],[S16]]+$Z9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z9<=$Y9,Table12[[#This Row],[S17]]+$Z9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z9<=$Y9,Table12[[#This Row],[S18]]+$Z9,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z9<=$Y9,Table12[[#This Row],[S19]]+$Z9,\"\"),\"\")","v":""}]
["Estonia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A10,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":100},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C10<=$B10,Table12[[#This Row],[W1]]+$C10,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C10<=$B10,Table12[[#This Row],[W2]]+$C10,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C10<=$B10,Table12[[#This Row],[W3]]+$C10,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C10<=$B10,Table12[[#This Row],[W4]]+$C10,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C10<=$B10,Table12[[#This Row],[W5]]+$C10,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C10<=$B10,Table12[[#This Row],[W6]]+$C10,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C10<=$B10,Table12[[#This Row],[W7]]+$C10,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C10<=$B10,Table12[[#This Row],[W8]]+$C10,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C10<=$B10,Table12[[#This Row],[W9]]+$C10,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C10<=$B10,Table12[[#This Row],[W10]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C10<=$B10,Table12[[#This Row],[W11]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C10<=$B10,Table12[[#This Row],[W12]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C10<=$B10,Table12[[#This Row],[W13]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C10<=$B10,Table12[[#This Row],[W14]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C10<=$B10,Table12[[#This Row],[W15]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C10<=$B10,Table12[[#This Row],[W16]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C10<=$B10,Table12[[#This Row],[W17]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C10<=$B10,Table12[[#This Row],[W18]]+$C10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C10<=$B10,Table12[[#This Row],[W19]]+$C10,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":450},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z10<=$Y10,Table12[[#This Row],[S1]]+$Z10,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z10<=$Y10,Table12[[#This Row],[S2]]+$Z10,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z10<=$Y10,Table12[[#This Row],[S3]]+$Z10,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z10<=$Y10,Table12[[#This Row],[S4]]+$Z10,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z10<=$Y10,Table12[[#This Row],[S5]]+$Z10,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z10<=$Y10,Table12[[#This Row],[S6]]+$Z10,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z10<=$Y10,Table12[[#This Row],[S7]]+$Z10,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z10<=$Y10,Table12[[#This Row],[S8]]+$Z10,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z10<=$Y10,Table12[[#This Row],[S9]]+$Z10,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z10<=$Y10,Table12[[#This Row],[S10]]+$Z10,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z10<=$Y10,Table12[[#This Row],[S11]]+$Z10,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z10<=$Y10,Table12[[#This Row],[S12]]+$Z10,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z10<=$Y10,Table12[[#This Row],[S13]]+$Z10,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z10<=$Y10,Table12[[#This Row],[S14]]+$Z10,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z10<=$Y10,Table12[[#This Row],[S15]]+$Z10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z10<=$Y10,Table12[[#This Row],[S16]]+$Z10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z10<=$Y10,Table12[[#This Row],[S17]]+$Z10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z10<=$Y10,Table12[[#This Row],[S18]]+$Z10,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z10<=$Y10,Table12[[#This Row],[S19]]+$Z10,\"\"),\"\")","v":""}]
["Finland",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A11,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":750},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C11<=$B11,Table12[[#This Row],[W1]]+$C11,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C11<=$B11,Table12[[#This Row],[W2]]+$C11,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C11<=$B11,Table12[[#This Row],[W3]]+$C11,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C11<=$B11,Table12[[#This Row],[W4]]+$C11,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C11<=$B11,Table12[[#This Row],[W5]]+$C11,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C11<=$B11,Table12[[#This Row],[W6]]+$C11,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C11<=$B11,Table12[[#This Row],[W7]]+$C11,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C11<=$B11,Table12[[#This Row],[W8]]+$C11,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C11<=$B11,Table12[[#This Row],[W9]]+$C11,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C11<=$B11,Table12[[#This Row],[W10]]+$C11,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C11<=$B11,Table12[[#This Row],[W11]]+$C11,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C11<=$B11,Table12[[#This Row],[W12]]+$C11,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C11<=$B11,Table12[[#This Row],[W13]]+$C11,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C11<=$B11,Table12[[#This Row],[W14]]+$C11,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C11<=$B11,Table12[[#This Row],[W15]]+$C11,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C11<=$B11,Table12[[#This Row],[W16]]+$C11,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C11<=$B11,Table12[[#This Row],[W17]]+$C11,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C11<=$B11,Table12[[#This Row],[W18]]+$C11,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C11<=$B11,Table12[[#This Row],[W19]]+$C11,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":3380},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":170},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":170},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z11<=$Y11,Table12[[#This Row],[S1]]+$Z11,\"\"),\"\")","v":340},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z11<=$Y11,Table12[[#This Row],[S2]]+$Z11,\"\"),\"\")","v":510},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z11<=$Y11,Table12[[#This Row],[S3]]+$Z11,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z11<=$Y11,Table12[[#This Row],[S4]]+$Z11,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z11<=$Y11,Table12[[#This Row],[S5]]+$Z11,\"\"),\"\")","v":1020},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z11<=$Y11,Table12[[#This Row],[S6]]+$Z11,\"\"),\"\")","v":1190},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z11<=$Y11,Table12[[#This Row],[S7]]+$Z11,\"\"),\"\")","v":1360},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z11<=$Y11,Table12[[#This Row],[S8]]+$Z11,\"\"),\"\")","v":1530},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z11<=$Y11,Table12[[#This Row],[S9]]+$Z11,\"\"),\"\")","v":1700},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z11<=$Y11,Table12[[#This Row],[S10]]+$Z11,\"\"),\"\")","v":1870},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z11<=$Y11,Table12[[#This Row],[S11]]+$Z11,\"\"),\"\")","v":2040},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z11<=$Y11,Table12[[#This Row],[S12]]+$Z11,\"\"),\"\")","v":2210},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z11<=$Y11,Table12[[#This Row],[S13]]+$Z11,\"\"),\"\")","v":2380},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z11<=$Y11,Table12[[#This Row],[S14]]+$Z11,\"\"),\"\")","v":2550},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z11<=$Y11,Table12[[#This Row],[S15]]+$Z11,\"\"),\"\")","v":2720},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z11<=$Y11,Table12[[#This Row],[S16]]+$Z11,\"\"),\"\")","v":2890},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z11<=$Y11,Table12[[#This Row],[S17]]+$Z11,\"\"),\"\")","v":3060},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z11<=$Y11,Table12[[#This Row],[S18]]+$Z11,\"\"),\"\")","v":3230},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z11<=$Y11,Table12[[#This Row],[S19]]+$Z11,\"\"),\"\")","v":""}]
["France (Coast)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A12,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":410},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C12<=$B12,Table12[[#This Row],[W1]]+$C12,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C12<=$B12,Table12[[#This Row],[W2]]+$C12,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C12<=$B12,Table12[[#This Row],[W3]]+$C12,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C12<=$B12,Table12[[#This Row],[W4]]+$C12,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C12<=$B12,Table12[[#This Row],[W5]]+$C12,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C12<=$B12,Table12[[#This Row],[W6]]+$C12,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C12<=$B12,Table12[[#This Row],[W7]]+$C12,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C12<=$B12,Table12[[#This Row],[W8]]+$C12,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C12<=$B12,Table12[[#This Row],[W9]]+$C12,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C12<=$B12,Table12[[#This Row],[W10]]+$C12,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C12<=$B12,Table12[[#This Row],[W11]]+$C12,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C12<=$B12,Table12[[#This Row],[W12]]+$C12,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C12<=$B12,Table12[[#This Row],[W13]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C12<=$B12,Table12[[#This Row],[W14]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C12<=$B12,Table12[[#This Row],[W15]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C12<=$B12,Table12[[#This Row],[W16]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C12<=$B12,Table12[[#This Row],[W17]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C12<=$B12,Table12[[#This Row],[W18]]+$C12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C12<=$B12,Table12[[#This Row],[W19]]+$C12,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1870},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":100},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":100},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z12<=$Y12,Table12[[#This Row],[S1]]+$Z12,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z12<=$Y12,Table12[[#This Row],[S2]]+$Z12,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z12<=$Y12,Table12[[#This Row],[S3]]+$Z12,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z12<=$Y12,Table12[[#This Row],[S4]]+$Z12,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z12<=$Y12,Table12[[#This Row],[S5]]+$Z12,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z12<=$Y12,Table12[[#This Row],[S6]]+$Z12,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z12<=$Y12,Table12[[#This Row],[S7]]+$Z12,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z12<=$Y12,Table12[[#This Row],[S8]]+$Z12,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z12<=$Y12,Table12[[#This Row],[S9]]+$Z12,\"\"),\"\")","v":1000},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z12<=$Y12,Table12[[#This Row],[S10]]+$Z12,\"\"),\"\")","v":1100},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z12<=$Y12,Table12[[#This Row],[S11]]+$Z12,\"\"),\"\")","v":1200},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z12<=$Y12,Table12[[#This Row],[S12]]+$Z12,\"\"),\"\")","v":1300},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z12<=$Y12,Table12[[#This Row],[S13]]+$Z12,\"\"),\"\")","v":1400},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z12<=$Y12,Table12[[#This Row],[S14]]+$Z12,\"\"),\"\")","v":1500},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z12<=$Y12,Table12[[#This Row],[S15]]+$Z12,\"\"),\"\")","v":1600},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z12<=$Y12,Table12[[#This Row],[S16]]+$Z12,\"\"),\"\")","v":1700},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z12<=$Y12,Table12[[#This Row],[S17]]+$Z12,\"\"),\"\")","v":1800},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z12<=$Y12,Table12[[#This Row],[S18]]+$Z12,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z12<=$Y12,Table12[[#This Row],[S19]]+$Z12,\"\"),\"\")","v":""}]
["France (Main)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A13,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":800},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C13<=$B13,Table12[[#This Row],[W1]]+$C13,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C13<=$B13,Table12[[#This Row],[W2]]+$C13,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C13<=$B13,Table12[[#This Row],[W3]]+$C13,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C13<=$B13,Table12[[#This Row],[W4]]+$C13,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C13<=$B13,Table12[[#This Row],[W5]]+$C13,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C13<=$B13,Table12[[#This Row],[W6]]+$C13,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C13<=$B13,Table12[[#This Row],[W7]]+$C13,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C13<=$B13,Table12[[#This Row],[W8]]+$C13,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C13<=$B13,Table12[[#This Row],[W9]]+$C13,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C13<=$B13,Table12[[#This Row],[W10]]+$C13,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C13<=$B13,Table12[[#This Row],[W11]]+$C13,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C13<=$B13,Table12[[#This Row],[W12]]+$C13,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C13<=$B13,Table12[[#This Row],[W13]]+$C13,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C13<=$B13,Table12[[#This Row],[W14]]+$C13,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C13<=$B13,Table12[[#This Row],[W15]]+$C13,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C13<=$B13,Table12[[#This Row],[W16]]+$C13,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C13<=$B13,Table12[[#This Row],[W17]]+$C13,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C13<=$B13,Table12[[#This Row],[W18]]+$C13,\"\"),\"\")","v":760},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C13<=$B13,Table12[[#This Row],[W19]]+$C13,\"\"),\"\")","v":800},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":3640},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":190},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":190},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z13<=$Y13,Table12[[#This Row],[S1]]+$Z13,\"\"),\"\")","v":380},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z13<=$Y13,Table12[[#This Row],[S2]]+$Z13,\"\"),\"\")","v":570},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z13<=$Y13,Table12[[#This Row],[S3]]+$Z13,\"\"),\"\")","v":760},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z13<=$Y13,Table12[[#This Row],[S4]]+$Z13,\"\"),\"\")","v":950},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z13<=$Y13,Table12[[#This Row],[S5]]+$Z13,\"\"),\"\")","v":1140},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z13<=$Y13,Table12[[#This Row],[S6]]+$Z13,\"\"),\"\")","v":1330},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z13<=$Y13,Table12[[#This Row],[S7]]+$Z13,\"\"),\"\")","v":1520},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z13<=$Y13,Table12[[#This Row],[S8]]+$Z13,\"\"),\"\")","v":1710},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z13<=$Y13,Table12[[#This Row],[S9]]+$Z13,\"\"),\"\")","v":1900},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z13<=$Y13,Table12[[#This Row],[S10]]+$Z13,\"\"),\"\")","v":2090},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z13<=$Y13,Table12[[#This Row],[S11]]+$Z13,\"\"),\"\")","v":2280},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z13<=$Y13,Table12[[#This Row],[S12]]+$Z13,\"\"),\"\")","v":2470},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z13<=$Y13,Table12[[#This Row],[S13]]+$Z13,\"\"),\"\")","v":2660},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z13<=$Y13,Table12[[#This Row],[S14]]+$Z13,\"\"),\"\")","v":2850},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z13<=$Y13,Table12[[#This Row],[S15]]+$Z13,\"\"),\"\")","v":3040},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z13<=$Y13,Table12[[#This Row],[S16]]+$Z13,\"\"),\"\")","v":3230},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z13<=$Y13,Table12[[#This Row],[S17]]+$Z13,\"\"),\"\")","v":3420},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z13<=$Y13,Table12[[#This Row],[S18]]+$Z13,\"\"),\"\")","v":3610},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z13<=$Y13,Table12[[#This Row],[S19]]+$Z13,\"\"),\"\")","v":""}]
["Germany (North)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A14,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":390},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C14<=$B14,Table12[[#This Row],[W1]]+$C14,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C14<=$B14,Table12[[#This Row],[W2]]+$C14,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C14<=$B14,Table12[[#This Row],[W3]]+$C14,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C14<=$B14,Table12[[#This Row],[W4]]+$C14,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C14<=$B14,Table12[[#This Row],[W5]]+$C14,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C14<=$B14,Table12[[#This Row],[W6]]+$C14,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C14<=$B14,Table12[[#This Row],[W7]]+$C14,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C14<=$B14,Table12[[#This Row],[W8]]+$C14,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C14<=$B14,Table12[[#This Row],[W9]]+$C14,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C14<=$B14,Table12[[#This Row],[W10]]+$C14,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C14<=$B14,Table12[[#This Row],[W11]]+$C14,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C14<=$B14,Table12[[#This Row],[W12]]+$C14,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C14<=$B14,Table12[[#This Row],[W13]]+$C14,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C14<=$B14,Table12[[#This Row],[W14]]+$C14,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C14<=$B14,Table12[[#This Row],[W15]]+$C14,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C14<=$B14,Table12[[#This Row],[W16]]+$C14,\"\"),\"\")","v":340},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C14<=$B14,Table12[[#This Row],[W17]]+$C14,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C14<=$B14,Table12[[#This Row],[W18]]+$C14,\"\"),\"\")","v":380},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C14<=$B14,Table12[[#This Row],[W19]]+$C14,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1780},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":90},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":90},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z14<=$Y14,Table12[[#This Row],[S1]]+$Z14,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z14<=$Y14,Table12[[#This Row],[S2]]+$Z14,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z14<=$Y14,Table12[[#This Row],[S3]]+$Z14,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z14<=$Y14,Table12[[#This Row],[S4]]+$Z14,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z14<=$Y14,Table12[[#This Row],[S5]]+$Z14,\"\"),\"\")","v":540},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z14<=$Y14,Table12[[#This Row],[S6]]+$Z14,\"\"),\"\")","v":630},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z14<=$Y14,Table12[[#This Row],[S7]]+$Z14,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z14<=$Y14,Table12[[#This Row],[S8]]+$Z14,\"\"),\"\")","v":810},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z14<=$Y14,Table12[[#This Row],[S9]]+$Z14,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z14<=$Y14,Table12[[#This Row],[S10]]+$Z14,\"\"),\"\")","v":990},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z14<=$Y14,Table12[[#This Row],[S11]]+$Z14,\"\"),\"\")","v":1080},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z14<=$Y14,Table12[[#This Row],[S12]]+$Z14,\"\"),\"\")","v":1170},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z14<=$Y14,Table12[[#This Row],[S13]]+$Z14,\"\"),\"\")","v":1260},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z14<=$Y14,Table12[[#This Row],[S14]]+$Z14,\"\"),\"\")","v":1350},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z14<=$Y14,Table12[[#This Row],[S15]]+$Z14,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z14<=$Y14,Table12[[#This Row],[S16]]+$Z14,\"\"),\"\")","v":1530},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z14<=$Y14,Table12[[#This Row],[S17]]+$Z14,\"\"),\"\")","v":1620},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z14<=$Y14,Table12[[#This Row],[S18]]+$Z14,\"\"),\"\")","v":1710},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z14<=$Y14,Table12[[#This Row],[S19]]+$Z14,\"\"),\"\")","v":""}]
["Germany (South)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A15,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":390},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C15<=$B15,Table12[[#This Row],[W1]]+$C15,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C15<=$B15,Table12[[#This Row],[W2]]+$C15,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C15<=$B15,Table12[[#This Row],[W3]]+$C15,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C15<=$B15,Table12[[#This Row],[W4]]+$C15,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C15<=$B15,Table12[[#This Row],[W5]]+$C15,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C15<=$B15,Table12[[#This Row],[W6]]+$C15,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C15<=$B15,Table12[[#This Row],[W7]]+$C15,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C15<=$B15,Table12[[#This Row],[W8]]+$C15,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C15<=$B15,Table12[[#This Row],[W9]]+$C15,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C15<=$B15,Table12[[#This Row],[W10]]+$C15,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C15<=$B15,Table12[[#This Row],[W11]]+$C15,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C15<=$B15,Table12[[#This Row],[W12]]+$C15,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C15<=$B15,Table12[[#This Row],[W13]]+$C15,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C15<=$B15,Table12[[#This Row],[W14]]+$C15,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C15<=$B15,Table12[[#This Row],[W15]]+$C15,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C15<=$B15,Table12[[#This Row],[W16]]+$C15,\"\"),\"\")","v":340},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C15<=$B15,Table12[[#This Row],[W17]]+$C15,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C15<=$B15,Table12[[#This Row],[W18]]+$C15,\"\"),\"\")","v":380},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C15<=$B15,Table12[[#This Row],[W19]]+$C15,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1780},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":90},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":90},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z15<=$Y15,Table12[[#This Row],[S1]]+$Z15,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z15<=$Y15,Table12[[#This Row],[S2]]+$Z15,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z15<=$Y15,Table12[[#This Row],[S3]]+$Z15,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z15<=$Y15,Table12[[#This Row],[S4]]+$Z15,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z15<=$Y15,Table12[[#This Row],[S5]]+$Z15,\"\"),\"\")","v":540},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z15<=$Y15,Table12[[#This Row],[S6]]+$Z15,\"\"),\"\")","v":630},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z15<=$Y15,Table12[[#This Row],[S7]]+$Z15,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z15<=$Y15,Table12[[#This Row],[S8]]+$Z15,\"\"),\"\")","v":810},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z15<=$Y15,Table12[[#This Row],[S9]]+$Z15,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z15<=$Y15,Table12[[#This Row],[S10]]+$Z15,\"\"),\"\")","v":990},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z15<=$Y15,Table12[[#This Row],[S11]]+$Z15,\"\"),\"\")","v":1080},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z15<=$Y15,Table12[[#This Row],[S12]]+$Z15,\"\"),\"\")","v":1170},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z15<=$Y15,Table12[[#This Row],[S13]]+$Z15,\"\"),\"\")","v":1260},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z15<=$Y15,Table12[[#This Row],[S14]]+$Z15,\"\"),\"\")","v":1350},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z15<=$Y15,Table12[[#This Row],[S15]]+$Z15,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z15<=$Y15,Table12[[#This Row],[S16]]+$Z15,\"\"),\"\")","v":1530},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z15<=$Y15,Table12[[#This Row],[S17]]+$Z15,\"\"),\"\")","v":1620},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z15<=$Y15,Table12[[#This Row],[S18]]+$Z15,\"\"),\"\")","v":1710},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z15<=$Y15,Table12[[#This Row],[S19]]+$Z15,\"\"),\"\")","v":""}]
["Greece",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A16,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":290},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C16<=$B16,Table12[[#This Row],[W1]]+$C16,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C16<=$B16,Table12[[#This Row],[W2]]+$C16,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C16<=$B16,Table12[[#This Row],[W3]]+$C16,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C16<=$B16,Table12[[#This Row],[W4]]+$C16,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C16<=$B16,Table12[[#This Row],[W5]]+$C16,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C16<=$B16,Table12[[#This Row],[W6]]+$C16,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C16<=$B16,Table12[[#This Row],[W7]]+$C16,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C16<=$B16,Table12[[#This Row],[W8]]+$C16,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C16<=$B16,Table12[[#This Row],[W9]]+$C16,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C16<=$B16,Table12[[#This Row],[W10]]+$C16,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C16<=$B16,Table12[[#This Row],[W11]]+$C16,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C16<=$B16,Table12[[#This Row],[W12]]+$C16,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C16<=$B16,Table12[[#This Row],[W13]]+$C16,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C16<=$B16,Table12[[#This Row],[W14]]+$C16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C16<=$B16,Table12[[#This Row],[W15]]+$C16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C16<=$B16,Table12[[#This Row],[W16]]+$C16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C16<=$B16,Table12[[#This Row],[W17]]+$C16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C16<=$B16,Table12[[#This Row],[W18]]+$C16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C16<=$B16,Table12[[#This Row],[W19]]+$C16,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1310},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":70},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":70},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z16<=$Y16,Table12[[#This Row],[S1]]+$Z16,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z16<=$Y16,Table12[[#This Row],[S2]]+$Z16,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z16<=$Y16,Table12[[#This Row],[S3]]+$Z16,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z16<=$Y16,Table12[[#This Row],[S4]]+$Z16,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z16<=$Y16,Table12[[#This Row],[S5]]+$Z16,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z16<=$Y16,Table12[[#This Row],[S6]]+$Z16,\"\"),\"\")","v":490},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z16<=$Y16,Table12[[#This Row],[S7]]+$Z16,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z16<=$Y16,Table12[[#This Row],[S8]]+$Z16,\"\"),\"\")","v":630},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z16<=$Y16,Table12[[#This Row],[S9]]+$Z16,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z16<=$Y16,Table12[[#This Row],[S10]]+$Z16,\"\"),\"\")","v":770},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z16<=$Y16,Table12[[#This Row],[S11]]+$Z16,\"\"),\"\")","v":840},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z16<=$Y16,Table12[[#This Row],[S12]]+$Z16,\"\"),\"\")","v":910},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z16<=$Y16,Table12[[#This Row],[S13]]+$Z16,\"\"),\"\")","v":980},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z16<=$Y16,Table12[[#This Row],[S14]]+$Z16,\"\"),\"\")","v":1050},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z16<=$Y16,Table12[[#This Row],[S15]]+$Z16,\"\"),\"\")","v":1120},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z16<=$Y16,Table12[[#This Row],[S16]]+$Z16,\"\"),\"\")","v":1190},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z16<=$Y16,Table12[[#This Row],[S17]]+$Z16,\"\"),\"\")","v":1260},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z16<=$Y16,Table12[[#This Row],[S18]]+$Z16,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z16<=$Y16,Table12[[#This Row],[S19]]+$Z16,\"\"),\"\")","v":""}]
["Hungaria",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A17,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":200},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C17<=$B17,Table12[[#This Row],[W1]]+$C17,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C17<=$B17,Table12[[#This Row],[W2]]+$C17,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C17<=$B17,Table12[[#This Row],[W3]]+$C17,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C17<=$B17,Table12[[#This Row],[W4]]+$C17,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C17<=$B17,Table12[[#This Row],[W5]]+$C17,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C17<=$B17,Table12[[#This Row],[W6]]+$C17,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C17<=$B17,Table12[[#This Row],[W7]]+$C17,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C17<=$B17,Table12[[#This Row],[W8]]+$C17,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C17<=$B17,Table12[[#This Row],[W9]]+$C17,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C17<=$B17,Table12[[#This Row],[W10]]+$C17,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C17<=$B17,Table12[[#This Row],[W11]]+$C17,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C17<=$B17,Table12[[#This Row],[W12]]+$C17,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C17<=$B17,Table12[[#This Row],[W13]]+$C17,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C17<=$B17,Table12[[#This Row],[W14]]+$C17,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C17<=$B17,Table12[[#This Row],[W15]]+$C17,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C17<=$B17,Table12[[#This Row],[W16]]+$C17,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C17<=$B17,Table12[[#This Row],[W17]]+$C17,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C17<=$B17,Table12[[#This Row],[W18]]+$C17,\"\"),\"\")","v":190},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C17<=$B17,Table12[[#This Row],[W19]]+$C17,\"\"),\"\")","v":200},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":930},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z17<=$Y17,Table12[[#This Row],[S1]]+$Z17,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z17<=$Y17,Table12[[#This Row],[S2]]+$Z17,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z17<=$Y17,Table12[[#This Row],[S3]]+$Z17,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z17<=$Y17,Table12[[#This Row],[S4]]+$Z17,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z17<=$Y17,Table12[[#This Row],[S5]]+$Z17,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z17<=$Y17,Table12[[#This Row],[S6]]+$Z17,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z17<=$Y17,Table12[[#This Row],[S7]]+$Z17,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z17<=$Y17,Table12[[#This Row],[S8]]+$Z17,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z17<=$Y17,Table12[[#This Row],[S9]]+$Z17,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z17<=$Y17,Table12[[#This Row],[S10]]+$Z17,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z17<=$Y17,Table12[[#This Row],[S11]]+$Z17,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z17<=$Y17,Table12[[#This Row],[S12]]+$Z17,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z17<=$Y17,Table12[[#This Row],[S13]]+$Z17,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z17<=$Y17,Table12[[#This Row],[S14]]+$Z17,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z17<=$Y17,Table12[[#This Row],[S15]]+$Z17,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z17<=$Y17,Table12[[#This Row],[S16]]+$Z17,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z17<=$Y17,Table12[[#This Row],[S17]]+$Z17,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z17<=$Y17,Table12[[#This Row],[S18]]+$Z17,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z17<=$Y17,Table12[[#This Row],[S19]]+$Z17,\"\"),\"\")","v":""}]
["Ireland",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A18,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":150},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C18<=$B18,Table12[[#This Row],[W1]]+$C18,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C18<=$B18,Table12[[#This Row],[W2]]+$C18,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C18<=$B18,Table12[[#This Row],[W3]]+$C18,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C18<=$B18,Table12[[#This Row],[W4]]+$C18,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C18<=$B18,Table12[[#This Row],[W5]]+$C18,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C18<=$B18,Table12[[#This Row],[W6]]+$C18,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C18<=$B18,Table12[[#This Row],[W7]]+$C18,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C18<=$B18,Table12[[#This Row],[W8]]+$C18,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C18<=$B18,Table12[[#This Row],[W9]]+$C18,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C18<=$B18,Table12[[#This Row],[W10]]+$C18,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C18<=$B18,Table12[[#This Row],[W11]]+$C18,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C18<=$B18,Table12[[#This Row],[W12]]+$C18,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C18<=$B18,Table12[[#This Row],[W13]]+$C18,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C18<=$B18,Table12[[#This Row],[W14]]+$C18,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C18<=$B18,Table12[[#This Row],[W15]]+$C18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C18<=$B18,Table12[[#This Row],[W16]]+$C18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C18<=$B18,Table12[[#This Row],[W17]]+$C18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C18<=$B18,Table12[[#This Row],[W18]]+$C18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C18<=$B18,Table12[[#This Row],[W19]]+$C18,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":700},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z18<=$Y18,Table12[[#This Row],[S1]]+$Z18,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z18<=$Y18,Table12[[#This Row],[S2]]+$Z18,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z18<=$Y18,Table12[[#This Row],[S3]]+$Z18,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z18<=$Y18,Table12[[#This Row],[S4]]+$Z18,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z18<=$Y18,Table12[[#This Row],[S5]]+$Z18,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z18<=$Y18,Table12[[#This Row],[S6]]+$Z18,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z18<=$Y18,Table12[[#This Row],[S7]]+$Z18,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z18<=$Y18,Table12[[#This Row],[S8]]+$Z18,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z18<=$Y18,Table12[[#This Row],[S9]]+$Z18,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z18<=$Y18,Table12[[#This Row],[S10]]+$Z18,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z18<=$Y18,Table12[[#This Row],[S11]]+$Z18,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z18<=$Y18,Table12[[#This Row],[S12]]+$Z18,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z18<=$Y18,Table12[[#This Row],[S13]]+$Z18,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z18<=$Y18,Table12[[#This Row],[S14]]+$Z18,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z18<=$Y18,Table12[[#This Row],[S15]]+$Z18,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z18<=$Y18,Table12[[#This Row],[S16]]+$Z18,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z18<=$Y18,Table12[[#This Row],[S17]]+$Z18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z18<=$Y18,Table12[[#This Row],[S18]]+$Z18,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z18<=$Y18,Table12[[#This Row],[S19]]+$Z18,\"\"),\"\")","v":""}]
["Italy (North)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A19,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":330},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C19<=$B19,Table12[[#This Row],[W1]]+$C19,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C19<=$B19,Table12[[#This Row],[W2]]+$C19,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C19<=$B19,Table12[[#This Row],[W3]]+$C19,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C19<=$B19,Table12[[#This Row],[W4]]+$C19,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C19<=$B19,Table12[[#This Row],[W5]]+$C19,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C19<=$B19,Table12[[#This Row],[W6]]+$C19,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C19<=$B19,Table12[[#This Row],[W7]]+$C19,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C19<=$B19,Table12[[#This Row],[W8]]+$C19,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C19<=$B19,Table12[[#This Row],[W9]]+$C19,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C19<=$B19,Table12[[#This Row],[W10]]+$C19,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C19<=$B19,Table12[[#This Row],[W11]]+$C19,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C19<=$B19,Table12[[#This Row],[W12]]+$C19,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C19<=$B19,Table12[[#This Row],[W13]]+$C19,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C19<=$B19,Table12[[#This Row],[W14]]+$C19,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C19<=$B19,Table12[[#This Row],[W15]]+$C19,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C19<=$B19,Table12[[#This Row],[W16]]+$C19,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C19<=$B19,Table12[[#This Row],[W17]]+$C19,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C19<=$B19,Table12[[#This Row],[W18]]+$C19,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C19<=$B19,Table12[[#This Row],[W19]]+$C19,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1500},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":80},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":80},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z19<=$Y19,Table12[[#This Row],[S1]]+$Z19,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z19<=$Y19,Table12[[#This Row],[S2]]+$Z19,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z19<=$Y19,Table12[[#This Row],[S3]]+$Z19,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z19<=$Y19,Table12[[#This Row],[S4]]+$Z19,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z19<=$Y19,Table12[[#This Row],[S5]]+$Z19,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z19<=$Y19,Table12[[#This Row],[S6]]+$Z19,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z19<=$Y19,Table12[[#This Row],[S7]]+$Z19,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z19<=$Y19,Table12[[#This Row],[S8]]+$Z19,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z19<=$Y19,Table12[[#This Row],[S9]]+$Z19,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z19<=$Y19,Table12[[#This Row],[S10]]+$Z19,\"\"),\"\")","v":880},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z19<=$Y19,Table12[[#This Row],[S11]]+$Z19,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z19<=$Y19,Table12[[#This Row],[S12]]+$Z19,\"\"),\"\")","v":1040},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z19<=$Y19,Table12[[#This Row],[S13]]+$Z19,\"\"),\"\")","v":1120},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z19<=$Y19,Table12[[#This Row],[S14]]+$Z19,\"\"),\"\")","v":1200},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z19<=$Y19,Table12[[#This Row],[S15]]+$Z19,\"\"),\"\")","v":1280},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z19<=$Y19,Table12[[#This Row],[S16]]+$Z19,\"\"),\"\")","v":1360},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z19<=$Y19,Table12[[#This Row],[S17]]+$Z19,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z19<=$Y19,Table12[[#This Row],[S18]]+$Z19,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z19<=$Y19,Table12[[#This Row],[S19]]+$Z19,\"\"),\"\")","v":""}]
["Italy (South)",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A20,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":330},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C20<=$B20,Table12[[#This Row],[W1]]+$C20,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C20<=$B20,Table12[[#This Row],[W2]]+$C20,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C20<=$B20,Table12[[#This Row],[W3]]+$C20,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C20<=$B20,Table12[[#This Row],[W4]]+$C20,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C20<=$B20,Table12[[#This Row],[W5]]+$C20,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C20<=$B20,Table12[[#This Row],[W6]]+$C20,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C20<=$B20,Table12[[#This Row],[W7]]+$C20,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C20<=$B20,Table12[[#This Row],[W8]]+$C20,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C20<=$B20,Table12[[#This Row],[W9]]+$C20,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C20<=$B20,Table12[[#This Row],[W10]]+$C20,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C20<=$B20,Table12[[#This Row],[W11]]+$C20,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C20<=$B20,Table12[[#This Row],[W12]]+$C20,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C20<=$B20,Table12[[#This Row],[W13]]+$C20,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C20<=$B20,Table12[[#This Row],[W14]]+$C20,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C20<=$B20,Table12[[#This Row],[W15]]+$C20,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C20<=$B20,Table12[[#This Row],[W16]]+$C20,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C20<=$B20,Table12[[#This Row],[W17]]+$C20,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C20<=$B20,Table12[[#This Row],[W18]]+$C20,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C20<=$B20,Table12[[#This Row],[W19]]+$C20,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":1500},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":80},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":80},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z20<=$Y20,Table12[[#This Row],[S1]]+$Z20,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z20<=$Y20,Table12[[#This Row],[S2]]+$Z20,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z20<=$Y20,Table12[[#This Row],[S3]]+$Z20,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z20<=$Y20,Table12[[#This Row],[S4]]+$Z20,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z20<=$Y20,Table12[[#This Row],[S5]]+$Z20,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z20<=$Y20,Table12[[#This Row],[S6]]+$Z20,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z20<=$Y20,Table12[[#This Row],[S7]]+$Z20,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z20<=$Y20,Table12[[#This Row],[S8]]+$Z20,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z20<=$Y20,Table12[[#This Row],[S9]]+$Z20,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z20<=$Y20,Table12[[#This Row],[S10]]+$Z20,\"\"),\"\")","v":880},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z20<=$Y20,Table12[[#This Row],[S11]]+$Z20,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z20<=$Y20,Table12[[#This Row],[S12]]+$Z20,\"\"),\"\")","v":1040},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z20<=$Y20,Table12[[#This Row],[S13]]+$Z20,\"\"),\"\")","v":1120},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z20<=$Y20,Table12[[#This Row],[S14]]+$Z20,\"\"),\"\")","v":1200},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z20<=$Y20,Table12[[#This Row],[S15]]+$Z20,\"\"),\"\")","v":1280},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z20<=$Y20,Table12[[#This Row],[S16]]+$Z20,\"\"),\"\")","v":1360},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z20<=$Y20,Table12[[#This Row],[S17]]+$Z20,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z20<=$Y20,Table12[[#This Row],[S18]]+$Z20,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z20<=$Y20,Table12[[#This Row],[S19]]+$Z20,\"\"),\"\")","v":""}]
["Latvia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A21,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":140},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C21<=$B21,Table12[[#This Row],[W1]]+$C21,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C21<=$B21,Table12[[#This Row],[W2]]+$C21,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C21<=$B21,Table12[[#This Row],[W3]]+$C21,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C21<=$B21,Table12[[#This Row],[W4]]+$C21,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C21<=$B21,Table12[[#This Row],[W5]]+$C21,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C21<=$B21,Table12[[#This Row],[W6]]+$C21,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C21<=$B21,Table12[[#This Row],[W7]]+$C21,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C21<=$B21,Table12[[#This Row],[W8]]+$C21,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C21<=$B21,Table12[[#This Row],[W9]]+$C21,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C21<=$B21,Table12[[#This Row],[W10]]+$C21,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C21<=$B21,Table12[[#This Row],[W11]]+$C21,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C21<=$B21,Table12[[#This Row],[W12]]+$C21,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C21<=$B21,Table12[[#This Row],[W13]]+$C21,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C21<=$B21,Table12[[#This Row],[W14]]+$C21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C21<=$B21,Table12[[#This Row],[W15]]+$C21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C21<=$B21,Table12[[#This Row],[W16]]+$C21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C21<=$B21,Table12[[#This Row],[W17]]+$C21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C21<=$B21,Table12[[#This Row],[W18]]+$C21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C21<=$B21,Table12[[#This Row],[W19]]+$C21,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":640},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z21<=$Y21,Table12[[#This Row],[S1]]+$Z21,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z21<=$Y21,Table12[[#This Row],[S2]]+$Z21,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z21<=$Y21,Table12[[#This Row],[S3]]+$Z21,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z21<=$Y21,Table12[[#This Row],[S4]]+$Z21,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z21<=$Y21,Table12[[#This Row],[S5]]+$Z21,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z21<=$Y21,Table12[[#This Row],[S6]]+$Z21,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z21<=$Y21,Table12[[#This Row],[S7]]+$Z21,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z21<=$Y21,Table12[[#This Row],[S8]]+$Z21,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z21<=$Y21,Table12[[#This Row],[S9]]+$Z21,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z21<=$Y21,Table12[[#This Row],[S10]]+$Z21,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z21<=$Y21,Table12[[#This Row],[S11]]+$Z21,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z21<=$Y21,Table12[[#This Row],[S12]]+$Z21,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z21<=$Y21,Table12[[#This Row],[S13]]+$Z21,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z21<=$Y21,Table12[[#This Row],[S14]]+$Z21,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z21<=$Y21,Table12[[#This Row],[S15]]+$Z21,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z21<=$Y21,Table12[[#This Row],[S16]]+$Z21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z21<=$Y21,Table12[[#This Row],[S17]]+$Z21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z21<=$Y21,Table12[[#This Row],[S18]]+$Z21,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z21<=$Y21,Table12[[#This Row],[S19]]+$Z21,\"\"),\"\")","v":""}]
["Lithuania",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A22,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":140},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C22<=$B22,Table12[[#This Row],[W1]]+$C22,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C22<=$B22,Table12[[#This Row],[W2]]+$C22,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C22<=$B22,Table12[[#This Row],[W3]]+$C22,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C22<=$B22,Table12[[#This Row],[W4]]+$C22,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C22<=$B22,Table12[[#This Row],[W5]]+$C22,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C22<=$B22,Table12[[#This Row],[W6]]+$C22,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C22<=$B22,Table12[[#This Row],[W7]]+$C22,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C22<=$B22,Table12[[#This Row],[W8]]+$C22,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C22<=$B22,Table12[[#This Row],[W9]]+$C22,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C22<=$B22,Table12[[#This Row],[W10]]+$C22,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C22<=$B22,Table12[[#This Row],[W11]]+$C22,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C22<=$B22,Table12[[#This Row],[W12]]+$C22,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C22<=$B22,Table12[[#This Row],[W13]]+$C22,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C22<=$B22,Table12[[#This Row],[W14]]+$C22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C22<=$B22,Table12[[#This Row],[W15]]+$C22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C22<=$B22,Table12[[#This Row],[W16]]+$C22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C22<=$B22,Table12[[#This Row],[W17]]+$C22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C22<=$B22,Table12[[#This Row],[W18]]+$C22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C22<=$B22,Table12[[#This Row],[W19]]+$C22,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":650},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z22<=$Y22,Table12[[#This Row],[S1]]+$Z22,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z22<=$Y22,Table12[[#This Row],[S2]]+$Z22,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z22<=$Y22,Table12[[#This Row],[S3]]+$Z22,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z22<=$Y22,Table12[[#This Row],[S4]]+$Z22,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z22<=$Y22,Table12[[#This Row],[S5]]+$Z22,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z22<=$Y22,Table12[[#This Row],[S6]]+$Z22,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z22<=$Y22,Table12[[#This Row],[S7]]+$Z22,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z22<=$Y22,Table12[[#This Row],[S8]]+$Z22,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z22<=$Y22,Table12[[#This Row],[S9]]+$Z22,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z22<=$Y22,Table12[[#This Row],[S10]]+$Z22,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z22<=$Y22,Table12[[#This Row],[S11]]+$Z22,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z22<=$Y22,Table12[[#This Row],[S12]]+$Z22,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z22<=$Y22,Table12[[#This Row],[S13]]+$Z22,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z22<=$Y22,Table12[[#This Row],[S14]]+$Z22,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z22<=$Y22,Table12[[#This Row],[S15]]+$Z22,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z22<=$Y22,Table12[[#This Row],[S16]]+$Z22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z22<=$Y22,Table12[[#This Row],[S17]]+$Z22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z22<=$Y22,Table12[[#This Row],[S18]]+$Z22,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z22<=$Y22,Table12[[#This Row],[S19]]+$Z22,\"\"),\"\")","v":""}]
["Moldova",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A23,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":70},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C23<=$B23,Table12[[#This Row],[W1]]+$C23,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C23<=$B23,Table12[[#This Row],[W2]]+$C23,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C23<=$B23,Table12[[#This Row],[W3]]+$C23,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C23<=$B23,Table12[[#This Row],[W4]]+$C23,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C23<=$B23,Table12[[#This Row],[W5]]+$C23,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C23<=$B23,Table12[[#This Row],[W6]]+$C23,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C23<=$B23,Table12[[#This Row],[W7]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C23<=$B23,Table12[[#This Row],[W8]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C23<=$B23,Table12[[#This Row],[W9]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C23<=$B23,Table12[[#This Row],[W10]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C23<=$B23,Table12[[#This Row],[W11]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C23<=$B23,Table12[[#This Row],[W12]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C23<=$B23,Table12[[#This Row],[W13]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C23<=$B23,Table12[[#This Row],[W14]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C23<=$B23,Table12[[#This Row],[W15]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C23<=$B23,Table12[[#This Row],[W16]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C23<=$B23,Table12[[#This Row],[W17]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C23<=$B23,Table12[[#This Row],[W18]]+$C23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C23<=$B23,Table12[[#This Row],[W19]]+$C23,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":330},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z23<=$Y23,Table12[[#This Row],[S1]]+$Z23,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z23<=$Y23,Table12[[#This Row],[S2]]+$Z23,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z23<=$Y23,Table12[[#This Row],[S3]]+$Z23,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z23<=$Y23,Table12[[#This Row],[S4]]+$Z23,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z23<=$Y23,Table12[[#This Row],[S5]]+$Z23,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z23<=$Y23,Table12[[#This Row],[S6]]+$Z23,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z23<=$Y23,Table12[[#This Row],[S7]]+$Z23,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z23<=$Y23,Table12[[#This Row],[S8]]+$Z23,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z23<=$Y23,Table12[[#This Row],[S9]]+$Z23,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z23<=$Y23,Table12[[#This Row],[S10]]+$Z23,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z23<=$Y23,Table12[[#This Row],[S11]]+$Z23,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z23<=$Y23,Table12[[#This Row],[S12]]+$Z23,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z23<=$Y23,Table12[[#This Row],[S13]]+$Z23,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z23<=$Y23,Table12[[#This Row],[S14]]+$Z23,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z23<=$Y23,Table12[[#This Row],[S15]]+$Z23,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z23<=$Y23,Table12[[#This Row],[S16]]+$Z23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z23<=$Y23,Table12[[#This Row],[S17]]+$Z23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z23<=$Y23,Table12[[#This Row],[S18]]+$Z23,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z23<=$Y23,Table12[[#This Row],[S19]]+$Z23,\"\"),\"\")","v":""}]
["Netherlands",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A24,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":90},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C24<=$B24,Table12[[#This Row],[W1]]+$C24,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C24<=$B24,Table12[[#This Row],[W2]]+$C24,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C24<=$B24,Table12[[#This Row],[W3]]+$C24,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C24<=$B24,Table12[[#This Row],[W4]]+$C24,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C24<=$B24,Table12[[#This Row],[W5]]+$C24,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C24<=$B24,Table12[[#This Row],[W6]]+$C24,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C24<=$B24,Table12[[#This Row],[W7]]+$C24,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C24<=$B24,Table12[[#This Row],[W8]]+$C24,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C24<=$B24,Table12[[#This Row],[W9]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C24<=$B24,Table12[[#This Row],[W10]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C24<=$B24,Table12[[#This Row],[W11]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C24<=$B24,Table12[[#This Row],[W12]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C24<=$B24,Table12[[#This Row],[W13]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C24<=$B24,Table12[[#This Row],[W14]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C24<=$B24,Table12[[#This Row],[W15]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C24<=$B24,Table12[[#This Row],[W16]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C24<=$B24,Table12[[#This Row],[W17]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C24<=$B24,Table12[[#This Row],[W18]]+$C24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C24<=$B24,Table12[[#This Row],[W19]]+$C24,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":410},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z24<=$Y24,Table12[[#This Row],[S1]]+$Z24,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z24<=$Y24,Table12[[#This Row],[S2]]+$Z24,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z24<=$Y24,Table12[[#This Row],[S3]]+$Z24,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z24<=$Y24,Table12[[#This Row],[S4]]+$Z24,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z24<=$Y24,Table12[[#This Row],[S5]]+$Z24,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z24<=$Y24,Table12[[#This Row],[S6]]+$Z24,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z24<=$Y24,Table12[[#This Row],[S7]]+$Z24,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z24<=$Y24,Table12[[#This Row],[S8]]+$Z24,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z24<=$Y24,Table12[[#This Row],[S9]]+$Z24,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z24<=$Y24,Table12[[#This Row],[S10]]+$Z24,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z24<=$Y24,Table12[[#This Row],[S11]]+$Z24,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z24<=$Y24,Table12[[#This Row],[S12]]+$Z24,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z24<=$Y24,Table12[[#This Row],[S13]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z24<=$Y24,Table12[[#This Row],[S14]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z24<=$Y24,Table12[[#This Row],[S15]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z24<=$Y24,Table12[[#This Row],[S16]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z24<=$Y24,Table12[[#This Row],[S17]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z24<=$Y24,Table12[[#This Row],[S18]]+$Z24,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z24<=$Y24,Table12[[#This Row],[S19]]+$Z24,\"\"),\"\")","v":""}]
["North Macedonia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A25,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":50},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C25<=$B25,Table12[[#This Row],[W1]]+$C25,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C25<=$B25,Table12[[#This Row],[W2]]+$C25,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C25<=$B25,Table12[[#This Row],[W3]]+$C25,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C25<=$B25,Table12[[#This Row],[W4]]+$C25,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C25<=$B25,Table12[[#This Row],[W5]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C25<=$B25,Table12[[#This Row],[W6]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C25<=$B25,Table12[[#This Row],[W7]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C25<=$B25,Table12[[#This Row],[W8]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C25<=$B25,Table12[[#This Row],[W9]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C25<=$B25,Table12[[#This Row],[W10]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C25<=$B25,Table12[[#This Row],[W11]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C25<=$B25,Table12[[#This Row],[W12]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C25<=$B25,Table12[[#This Row],[W13]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C25<=$B25,Table12[[#This Row],[W14]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C25<=$B25,Table12[[#This Row],[W15]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C25<=$B25,Table12[[#This Row],[W16]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C25<=$B25,Table12[[#This Row],[W17]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C25<=$B25,Table12[[#This Row],[W18]]+$C25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C25<=$B25,Table12[[#This Row],[W19]]+$C25,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":250},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":20},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":20},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z25<=$Y25,Table12[[#This Row],[S1]]+$Z25,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z25<=$Y25,Table12[[#This Row],[S2]]+$Z25,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z25<=$Y25,Table12[[#This Row],[S3]]+$Z25,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z25<=$Y25,Table12[[#This Row],[S4]]+$Z25,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z25<=$Y25,Table12[[#This Row],[S5]]+$Z25,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z25<=$Y25,Table12[[#This Row],[S6]]+$Z25,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z25<=$Y25,Table12[[#This Row],[S7]]+$Z25,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z25<=$Y25,Table12[[#This Row],[S8]]+$Z25,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z25<=$Y25,Table12[[#This Row],[S9]]+$Z25,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z25<=$Y25,Table12[[#This Row],[S10]]+$Z25,\"\"),\"\")","v":220},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z25<=$Y25,Table12[[#This Row],[S11]]+$Z25,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z25<=$Y25,Table12[[#This Row],[S12]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z25<=$Y25,Table12[[#This Row],[S13]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z25<=$Y25,Table12[[#This Row],[S14]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z25<=$Y25,Table12[[#This Row],[S15]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z25<=$Y25,Table12[[#This Row],[S16]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z25<=$Y25,Table12[[#This Row],[S17]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z25<=$Y25,Table12[[#This Row],[S18]]+$Z25,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z25<=$Y25,Table12[[#This Row],[S19]]+$Z25,\"\"),\"\")","v":""}]
["Norway",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A26,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":850},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C26<=$B26,Table12[[#This Row],[W1]]+$C26,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C26<=$B26,Table12[[#This Row],[W2]]+$C26,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C26<=$B26,Table12[[#This Row],[W3]]+$C26,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C26<=$B26,Table12[[#This Row],[W4]]+$C26,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C26<=$B26,Table12[[#This Row],[W5]]+$C26,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C26<=$B26,Table12[[#This Row],[W6]]+$C26,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C26<=$B26,Table12[[#This Row],[W7]]+$C26,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C26<=$B26,Table12[[#This Row],[W8]]+$C26,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C26<=$B26,Table12[[#This Row],[W9]]+$C26,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C26<=$B26,Table12[[#This Row],[W10]]+$C26,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C26<=$B26,Table12[[#This Row],[W11]]+$C26,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C26<=$B26,Table12[[#This Row],[W12]]+$C26,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C26<=$B26,Table12[[#This Row],[W13]]+$C26,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C26<=$B26,Table12[[#This Row],[W14]]+$C26,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C26<=$B26,Table12[[#This Row],[W15]]+$C26,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C26<=$B26,Table12[[#This Row],[W16]]+$C26,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C26<=$B26,Table12[[#This Row],[W17]]+$C26,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C26<=$B26,Table12[[#This Row],[W18]]+$C26,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C26<=$B26,Table12[[#This Row],[W19]]+$C26,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":3850},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":200},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":200},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z26<=$Y26,Table12[[#This Row],[S1]]+$Z26,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z26<=$Y26,Table12[[#This Row],[S2]]+$Z26,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z26<=$Y26,Table12[[#This Row],[S3]]+$Z26,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z26<=$Y26,Table12[[#This Row],[S4]]+$Z26,\"\"),\"\")","v":1000},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z26<=$Y26,Table12[[#This Row],[S5]]+$Z26,\"\"),\"\")","v":1200},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z26<=$Y26,Table12[[#This Row],[S6]]+$Z26,\"\"),\"\")","v":1400},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z26<=$Y26,Table12[[#This Row],[S7]]+$Z26,\"\"),\"\")","v":1600},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z26<=$Y26,Table12[[#This Row],[S8]]+$Z26,\"\"),\"\")","v":1800},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z26<=$Y26,Table12[[#This Row],[S9]]+$Z26,\"\"),\"\")","v":2000},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z26<=$Y26,Table12[[#This Row],[S10]]+$Z26,\"\"),\"\")","v":2200},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z26<=$Y26,Table12[[#This Row],[S11]]+$Z26,\"\"),\"\")","v":2400},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z26<=$Y26,Table12[[#This Row],[S12]]+$Z26,\"\"),\"\")","v":2600},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z26<=$Y26,Table12[[#This Row],[S13]]+$Z26,\"\"),\"\")","v":2800},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z26<=$Y26,Table12[[#This Row],[S14]]+$Z26,\"\"),\"\")","v":3000},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z26<=$Y26,Table12[[#This Row],[S15]]+$Z26,\"\"),\"\")","v":3200},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z26<=$Y26,Table12[[#This Row],[S16]]+$Z26,\"\"),\"\")","v":3400},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z26<=$Y26,Table12[[#This Row],[S17]]+$Z26,\"\"),\"\")","v":3600},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z26<=$Y26,Table12[[#This Row],[S18]]+$Z26,\"\"),\"\")","v":3800},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z26<=$Y26,Table12[[#This Row],[S19]]+$Z26,\"\"),\"\")","v":""}]
["Poland",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A27,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":690},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":40},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":40},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C27<=$B27,Table12[[#This Row],[W1]]+$C27,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C27<=$B27,Table12[[#This Row],[W2]]+$C27,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C27<=$B27,Table12[[#This Row],[W3]]+$C27,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C27<=$B27,Table12[[#This Row],[W4]]+$C27,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C27<=$B27,Table12[[#This Row],[W5]]+$C27,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C27<=$B27,Table12[[#This Row],[W6]]+$C27,\"\"),\"\")","v":280},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C27<=$B27,Table12[[#This Row],[W7]]+$C27,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C27<=$B27,Table12[[#This Row],[W8]]+$C27,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C27<=$B27,Table12[[#This Row],[W9]]+$C27,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C27<=$B27,Table12[[#This Row],[W10]]+$C27,\"\"),\"\")","v":440},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C27<=$B27,Table12[[#This Row],[W11]]+$C27,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C27<=$B27,Table12[[#This Row],[W12]]+$C27,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C27<=$B27,Table12[[#This Row],[W13]]+$C27,\"\"),\"\")","v":560},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C27<=$B27,Table12[[#This Row],[W14]]+$C27,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C27<=$B27,Table12[[#This Row],[W15]]+$C27,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C27<=$B27,Table12[[#This Row],[W16]]+$C27,\"\"),\"\")","v":680},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C27<=$B27,Table12[[#This Row],[W17]]+$C27,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C27<=$B27,Table12[[#This Row],[W18]]+$C27,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C27<=$B27,Table12[[#This Row],[W19]]+$C27,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":3120},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":160},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":160},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z27<=$Y27,Table12[[#This Row],[S1]]+$Z27,\"\"),\"\")","v":320},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z27<=$Y27,Table12[[#This Row],[S2]]+$Z27,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z27<=$Y27,Table12[[#This Row],[S3]]+$Z27,\"\"),\"\")","v":640},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z27<=$Y27,Table12[[#This Row],[S4]]+$Z27,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z27<=$Y27,Table12[[#This Row],[S5]]+$Z27,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z27<=$Y27,Table12[[#This Row],[S6]]+$Z27,\"\"),\"\")","v":1120},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z27<=$Y27,Table12[[#This Row],[S7]]+$Z27,\"\"),\"\")","v":1280},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z27<=$Y27,Table12[[#This Row],[S8]]+$Z27,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z27<=$Y27,Table12[[#This Row],[S9]]+$Z27,\"\"),\"\")","v":1600},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z27<=$Y27,Table12[[#This Row],[S10]]+$Z27,\"\"),\"\")","v":1760},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z27<=$Y27,Table12[[#This Row],[S11]]+$Z27,\"\"),\"\")","v":1920},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z27<=$Y27,Table12[[#This Row],[S12]]+$Z27,\"\"),\"\")","v":2080},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z27<=$Y27,Table12[[#This Row],[S13]]+$Z27,\"\"),\"\")","v":2240},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z27<=$Y27,Table12[[#This Row],[S14]]+$Z27,\"\"),\"\")","v":2400},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z27<=$Y27,Table12[[#This Row],[S15]]+$Z27,\"\"),\"\")","v":2560},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z27<=$Y27,Table12[[#This Row],[S16]]+$Z27,\"\"),\"\")","v":2720},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z27<=$Y27,Table12[[#This Row],[S17]]+$Z27,\"\"),\"\")","v":2880},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z27<=$Y27,Table12[[#This Row],[S18]]+$Z27,\"\"),\"\")","v":3040},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z27<=$Y27,Table12[[#This Row],[S19]]+$Z27,\"\"),\"\")","v":""}]
["Portugal",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A28,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":190},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C28<=$B28,Table12[[#This Row],[W1]]+$C28,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C28<=$B28,Table12[[#This Row],[W2]]+$C28,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C28<=$B28,Table12[[#This Row],[W3]]+$C28,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C28<=$B28,Table12[[#This Row],[W4]]+$C28,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C28<=$B28,Table12[[#This Row],[W5]]+$C28,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C28<=$B28,Table12[[#This Row],[W6]]+$C28,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C28<=$B28,Table12[[#This Row],[W7]]+$C28,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C28<=$B28,Table12[[#This Row],[W8]]+$C28,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C28<=$B28,Table12[[#This Row],[W9]]+$C28,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C28<=$B28,Table12[[#This Row],[W10]]+$C28,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C28<=$B28,Table12[[#This Row],[W11]]+$C28,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C28<=$B28,Table12[[#This Row],[W12]]+$C28,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C28<=$B28,Table12[[#This Row],[W13]]+$C28,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C28<=$B28,Table12[[#This Row],[W14]]+$C28,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C28<=$B28,Table12[[#This Row],[W15]]+$C28,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C28<=$B28,Table12[[#This Row],[W16]]+$C28,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C28<=$B28,Table12[[#This Row],[W17]]+$C28,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C28<=$B28,Table12[[#This Row],[W18]]+$C28,\"\"),\"\")","v":190},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C28<=$B28,Table12[[#This Row],[W19]]+$C28,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":880},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z28<=$Y28,Table12[[#This Row],[S1]]+$Z28,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z28<=$Y28,Table12[[#This Row],[S2]]+$Z28,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z28<=$Y28,Table12[[#This Row],[S3]]+$Z28,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z28<=$Y28,Table12[[#This Row],[S4]]+$Z28,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z28<=$Y28,Table12[[#This Row],[S5]]+$Z28,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z28<=$Y28,Table12[[#This Row],[S6]]+$Z28,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z28<=$Y28,Table12[[#This Row],[S7]]+$Z28,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z28<=$Y28,Table12[[#This Row],[S8]]+$Z28,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z28<=$Y28,Table12[[#This Row],[S9]]+$Z28,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z28<=$Y28,Table12[[#This Row],[S10]]+$Z28,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z28<=$Y28,Table12[[#This Row],[S11]]+$Z28,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z28<=$Y28,Table12[[#This Row],[S12]]+$Z28,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z28<=$Y28,Table12[[#This Row],[S13]]+$Z28,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z28<=$Y28,Table12[[#This Row],[S14]]+$Z28,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z28<=$Y28,Table12[[#This Row],[S15]]+$Z28,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z28<=$Y28,Table12[[#This Row],[S16]]+$Z28,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z28<=$Y28,Table12[[#This Row],[S17]]+$Z28,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z28<=$Y28,Table12[[#This Row],[S18]]+$Z28,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z28<=$Y28,Table12[[#This Row],[S19]]+$Z28,\"\"),\"\")","v":""}]
["Romania",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A29,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":530},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C29<=$B29,Table12[[#This Row],[W1]]+$C29,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C29<=$B29,Table12[[#This Row],[W2]]+$C29,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C29<=$B29,Table12[[#This Row],[W3]]+$C29,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C29<=$B29,Table12[[#This Row],[W4]]+$C29,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C29<=$B29,Table12[[#This Row],[W5]]+$C29,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C29<=$B29,Table12[[#This Row],[W6]]+$C29,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C29<=$B29,Table12[[#This Row],[W7]]+$C29,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C29<=$B29,Table12[[#This Row],[W8]]+$C29,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C29<=$B29,Table12[[#This Row],[W9]]+$C29,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C29<=$B29,Table12[[#This Row],[W10]]+$C29,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C29<=$B29,Table12[[#This Row],[W11]]+$C29,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C29<=$B29,Table12[[#This Row],[W12]]+$C29,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C29<=$B29,Table12[[#This Row],[W13]]+$C29,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C29<=$B29,Table12[[#This Row],[W14]]+$C29,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C29<=$B29,Table12[[#This Row],[W15]]+$C29,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C29<=$B29,Table12[[#This Row],[W16]]+$C29,\"\"),\"\")","v":510},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C29<=$B29,Table12[[#This Row],[W17]]+$C29,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C29<=$B29,Table12[[#This Row],[W18]]+$C29,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C29<=$B29,Table12[[#This Row],[W19]]+$C29,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":2380},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":120},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":120},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z29<=$Y29,Table12[[#This Row],[S1]]+$Z29,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z29<=$Y29,Table12[[#This Row],[S2]]+$Z29,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z29<=$Y29,Table12[[#This Row],[S3]]+$Z29,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z29<=$Y29,Table12[[#This Row],[S4]]+$Z29,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z29<=$Y29,Table12[[#This Row],[S5]]+$Z29,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z29<=$Y29,Table12[[#This Row],[S6]]+$Z29,\"\"),\"\")","v":840},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z29<=$Y29,Table12[[#This Row],[S7]]+$Z29,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z29<=$Y29,Table12[[#This Row],[S8]]+$Z29,\"\"),\"\")","v":1080},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z29<=$Y29,Table12[[#This Row],[S9]]+$Z29,\"\"),\"\")","v":1200},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z29<=$Y29,Table12[[#This Row],[S10]]+$Z29,\"\"),\"\")","v":1320},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z29<=$Y29,Table12[[#This Row],[S11]]+$Z29,\"\"),\"\")","v":1440},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z29<=$Y29,Table12[[#This Row],[S12]]+$Z29,\"\"),\"\")","v":1560},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z29<=$Y29,Table12[[#This Row],[S13]]+$Z29,\"\"),\"\")","v":1680},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z29<=$Y29,Table12[[#This Row],[S14]]+$Z29,\"\"),\"\")","v":1800},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z29<=$Y29,Table12[[#This Row],[S15]]+$Z29,\"\"),\"\")","v":1920},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z29<=$Y29,Table12[[#This Row],[S16]]+$Z29,\"\"),\"\")","v":2040},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z29<=$Y29,Table12[[#This Row],[S17]]+$Z29,\"\"),\"\")","v":2160},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z29<=$Y29,Table12[[#This Row],[S18]]+$Z29,\"\"),\"\")","v":2280},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z29<=$Y29,Table12[[#This Row],[S19]]+$Z29,\"\"),\"\")","v":""}]
["Serbia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A30,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":190},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C30<=$B30,Table12[[#This Row],[W1]]+$C30,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C30<=$B30,Table12[[#This Row],[W2]]+$C30,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C30<=$B30,Table12[[#This Row],[W3]]+$C30,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C30<=$B30,Table12[[#This Row],[W4]]+$C30,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C30<=$B30,Table12[[#This Row],[W5]]+$C30,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C30<=$B30,Table12[[#This Row],[W6]]+$C30,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C30<=$B30,Table12[[#This Row],[W7]]+$C30,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C30<=$B30,Table12[[#This Row],[W8]]+$C30,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C30<=$B30,Table12[[#This Row],[W9]]+$C30,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C30<=$B30,Table12[[#This Row],[W10]]+$C30,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C30<=$B30,Table12[[#This Row],[W11]]+$C30,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C30<=$B30,Table12[[#This Row],[W12]]+$C30,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C30<=$B30,Table12[[#This Row],[W13]]+$C30,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C30<=$B30,Table12[[#This Row],[W14]]+$C30,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C30<=$B30,Table12[[#This Row],[W15]]+$C30,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C30<=$B30,Table12[[#This Row],[W16]]+$C30,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C30<=$B30,Table12[[#This Row],[W17]]+$C30,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C30<=$B30,Table12[[#This Row],[W18]]+$C30,\"\"),\"\")","v":190},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C30<=$B30,Table12[[#This Row],[W19]]+$C30,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":880},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z30<=$Y30,Table12[[#This Row],[S1]]+$Z30,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z30<=$Y30,Table12[[#This Row],[S2]]+$Z30,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z30<=$Y30,Table12[[#This Row],[S3]]+$Z30,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z30<=$Y30,Table12[[#This Row],[S4]]+$Z30,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z30<=$Y30,Table12[[#This Row],[S5]]+$Z30,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z30<=$Y30,Table12[[#This Row],[S6]]+$Z30,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z30<=$Y30,Table12[[#This Row],[S7]]+$Z30,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z30<=$Y30,Table12[[#This Row],[S8]]+$Z30,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z30<=$Y30,Table12[[#This Row],[S9]]+$Z30,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z30<=$Y30,Table12[[#This Row],[S10]]+$Z30,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z30<=$Y30,Table12[[#This Row],[S11]]+$Z30,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z30<=$Y30,Table12[[#This Row],[S12]]+$Z30,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z30<=$Y30,Table12[[#This Row],[S13]]+$Z30,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z30<=$Y30,Table12[[#This Row],[S14]]+$Z30,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z30<=$Y30,Table12[[#This Row],[S15]]+$Z30,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z30<=$Y30,Table12[[#This Row],[S16]]+$Z30,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z30<=$Y30,Table12[[#This Row],[S17]]+$Z30,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z30<=$Y30,Table12[[#This Row],[S18]]+$Z30,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z30<=$Y30,Table12[[#This Row],[S19]]+$Z30,\"\"),\"\")","v":""}]
["Slovakia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A31,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":100},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C31<=$B31,Table12[[#This Row],[W1]]+$C31,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C31<=$B31,Table12[[#This Row],[W2]]+$C31,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C31<=$B31,Table12[[#This Row],[W3]]+$C31,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C31<=$B31,Table12[[#This Row],[W4]]+$C31,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C31<=$B31,Table12[[#This Row],[W5]]+$C31,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C31<=$B31,Table12[[#This Row],[W6]]+$C31,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C31<=$B31,Table12[[#This Row],[W7]]+$C31,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C31<=$B31,Table12[[#This Row],[W8]]+$C31,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C31<=$B31,Table12[[#This Row],[W9]]+$C31,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C31<=$B31,Table12[[#This Row],[W10]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C31<=$B31,Table12[[#This Row],[W11]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C31<=$B31,Table12[[#This Row],[W12]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C31<=$B31,Table12[[#This Row],[W13]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C31<=$B31,Table12[[#This Row],[W14]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C31<=$B31,Table12[[#This Row],[W15]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C31<=$B31,Table12[[#This Row],[W16]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C31<=$B31,Table12[[#This Row],[W17]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C31<=$B31,Table12[[#This Row],[W18]]+$C31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C31<=$B31,Table12[[#This Row],[W19]]+$C31,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":490},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z31<=$Y31,Table12[[#This Row],[S1]]+$Z31,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z31<=$Y31,Table12[[#This Row],[S2]]+$Z31,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z31<=$Y31,Table12[[#This Row],[S3]]+$Z31,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z31<=$Y31,Table12[[#This Row],[S4]]+$Z31,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z31<=$Y31,Table12[[#This Row],[S5]]+$Z31,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z31<=$Y31,Table12[[#This Row],[S6]]+$Z31,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z31<=$Y31,Table12[[#This Row],[S7]]+$Z31,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z31<=$Y31,Table12[[#This Row],[S8]]+$Z31,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z31<=$Y31,Table12[[#This Row],[S9]]+$Z31,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z31<=$Y31,Table12[[#This Row],[S10]]+$Z31,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z31<=$Y31,Table12[[#This Row],[S11]]+$Z31,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z31<=$Y31,Table12[[#This Row],[S12]]+$Z31,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z31<=$Y31,Table12[[#This Row],[S13]]+$Z31,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z31<=$Y31,Table12[[#This Row],[S14]]+$Z31,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z31<=$Y31,Table12[[#This Row],[S15]]+$Z31,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z31<=$Y31,Table12[[#This Row],[S16]]+$Z31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z31<=$Y31,Table12[[#This Row],[S17]]+$Z31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z31<=$Y31,Table12[[#This Row],[S18]]+$Z31,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z31<=$Y31,Table12[[#This Row],[S19]]+$Z31,\"\"),\"\")","v":""}]
["Slovenia",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A32,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":40},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C32<=$B32,Table12[[#This Row],[W1]]+$C32,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C32<=$B32,Table12[[#This Row],[W2]]+$C32,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C32<=$B32,Table12[[#This Row],[W3]]+$C32,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C32<=$B32,Table12[[#This Row],[W4]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C32<=$B32,Table12[[#This Row],[W5]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C32<=$B32,Table12[[#This Row],[W6]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C32<=$B32,Table12[[#This Row],[W7]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C32<=$B32,Table12[[#This Row],[W8]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C32<=$B32,Table12[[#This Row],[W9]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C32<=$B32,Table12[[#This Row],[W10]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C32<=$B32,Table12[[#This Row],[W11]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C32<=$B32,Table12[[#This Row],[W12]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C32<=$B32,Table12[[#This Row],[W13]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C32<=$B32,Table12[[#This Row],[W14]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C32<=$B32,Table12[[#This Row],[W15]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C32<=$B32,Table12[[#This Row],[W16]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C32<=$B32,Table12[[#This Row],[W17]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C32<=$B32,Table12[[#This Row],[W18]]+$C32,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C32<=$B32,Table12[[#This Row],[W19]]+$C32,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":200},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z32<=$Y32,Table12[[#This Row],[S1]]+$Z32,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z32<=$Y32,Table12[[#This Row],[S2]]+$Z32,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z32<=$Y32,Table12[[#This Row],[S3]]+$Z32,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z32<=$Y32,Table12[[#This Row],[S4]]+$Z32,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z32<=$Y32,Table12[[#This Row],[S5]]+$Z32,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z32<=$Y32,Table12[[#This Row],[S6]]+$Z32,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z32<=$Y32,Table12[[#This Row],[S7]]+$Z32,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z32<=$Y32,Table12[[#This Row],[S8]]+$Z32,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z32<=$Y32,Table12[[#This Row],[S9]]+$Z32,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z32<=$Y32,Table12[[#This Row],[S10]]+$Z32,\"\"),\"\")","v":110},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z32<=$Y32,Table12[[#This Row],[S11]]+$Z32,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z32<=$Y32,Table12[[#This Row],[S12]]+$Z32,\"\"),\"\")","v":130},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z32<=$Y32,Table12[[#This Row],[S13]]+$Z32,\"\"),\"\")","v":140},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z32<=$Y32,Table12[[#This Row],[S14]]+$Z32,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z32<=$Y32,Table12[[#This Row],[S15]]+$Z32,\"\"),\"\")","v":160},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z32<=$Y32,Table12[[#This Row],[S16]]+$Z32,\"\"),\"\")","v":170},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z32<=$Y32,Table12[[#This Row],[S17]]+$Z32,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z32<=$Y32,Table12[[#This Row],[S18]]+$Z32,\"\"),\"\")","v":190},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z32<=$Y32,Table12[[#This Row],[S19]]+$Z32,\"\"),\"\")","v":200}]
["Spain",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A33,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":1100},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":60},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":60},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C33<=$B33,Table12[[#This Row],[W1]]+$C33,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C33<=$B33,Table12[[#This Row],[W2]]+$C33,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C33<=$B33,Table12[[#This Row],[W3]]+$C33,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C33<=$B33,Table12[[#This Row],[W4]]+$C33,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C33<=$B33,Table12[[#This Row],[W5]]+$C33,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C33<=$B33,Table12[[#This Row],[W6]]+$C33,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C33<=$B33,Table12[[#This Row],[W7]]+$C33,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C33<=$B33,Table12[[#This Row],[W8]]+$C33,\"\"),\"\")","v":540},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C33<=$B33,Table12[[#This Row],[W9]]+$C33,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C33<=$B33,Table12[[#This Row],[W10]]+$C33,\"\"),\"\")","v":660},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C33<=$B33,Table12[[#This Row],[W11]]+$C33,\"\"),\"\")","v":720},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C33<=$B33,Table12[[#This Row],[W12]]+$C33,\"\"),\"\")","v":780},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C33<=$B33,Table12[[#This Row],[W13]]+$C33,\"\"),\"\")","v":840},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C33<=$B33,Table12[[#This Row],[W14]]+$C33,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C33<=$B33,Table12[[#This Row],[W15]]+$C33,\"\"),\"\")","v":960},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C33<=$B33,Table12[[#This Row],[W16]]+$C33,\"\"),\"\")","v":1020},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C33<=$B33,Table12[[#This Row],[W17]]+$C33,\"\"),\"\")","v":1080},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C33<=$B33,Table12[[#This Row],[W18]]+$C33,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C33<=$B33,Table12[[#This Row],[W19]]+$C33,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":4980},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":250},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":250},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z33<=$Y33,Table12[[#This Row],[S1]]+$Z33,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z33<=$Y33,Table12[[#This Row],[S2]]+$Z33,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z33<=$Y33,Table12[[#This Row],[S3]]+$Z33,\"\"),\"\")","v":1000},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z33<=$Y33,Table12[[#This Row],[S4]]+$Z33,\"\"),\"\")","v":1250},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z33<=$Y33,Table12[[#This Row],[S5]]+$Z33,\"\"),\"\")","v":1500},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z33<=$Y33,Table12[[#This Row],[S6]]+$Z33,\"\"),\"\")","v":1750},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z33<=$Y33,Table12[[#This Row],[S7]]+$Z33,\"\"),\"\")","v":2000},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z33<=$Y33,Table12[[#This Row],[S8]]+$Z33,\"\"),\"\")","v":2250},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z33<=$Y33,Table12[[#This Row],[S9]]+$Z33,\"\"),\"\")","v":2500},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z33<=$Y33,Table12[[#This Row],[S10]]+$Z33,\"\"),\"\")","v":2750},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z33<=$Y33,Table12[[#This Row],[S11]]+$Z33,\"\"),\"\")","v":3000},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z33<=$Y33,Table12[[#This Row],[S12]]+$Z33,\"\"),\"\")","v":3250},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z33<=$Y33,Table12[[#This Row],[S13]]+$Z33,\"\"),\"\")","v":3500},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z33<=$Y33,Table12[[#This Row],[S14]]+$Z33,\"\"),\"\")","v":3750},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z33<=$Y33,Table12[[#This Row],[S15]]+$Z33,\"\"),\"\")","v":4000},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z33<=$Y33,Table12[[#This Row],[S16]]+$Z33,\"\"),\"\")","v":4250},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z33<=$Y33,Table12[[#This Row],[S17]]+$Z33,\"\"),\"\")","v":4500},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z33<=$Y33,Table12[[#This Row],[S18]]+$Z33,\"\"),\"\")","v":4750},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z33<=$Y33,Table12[[#This Row],[S19]]+$Z33,\"\"),\"\")","v":""}]
["Sweden",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A34,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":1000},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":50},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":50},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C34<=$B34,Table12[[#This Row],[W1]]+$C34,\"\"),\"\")","v":100},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C34<=$B34,Table12[[#This Row],[W2]]+$C34,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C34<=$B34,Table12[[#This Row],[W3]]+$C34,\"\"),\"\")","v":200},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C34<=$B34,Table12[[#This Row],[W4]]+$C34,\"\"),\"\")","v":250},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C34<=$B34,Table12[[#This Row],[W5]]+$C34,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C34<=$B34,Table12[[#This Row],[W6]]+$C34,\"\"),\"\")","v":350},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C34<=$B34,Table12[[#This Row],[W7]]+$C34,\"\"),\"\")","v":400},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C34<=$B34,Table12[[#This Row],[W8]]+$C34,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C34<=$B34,Table12[[#This Row],[W9]]+$C34,\"\"),\"\")","v":500},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C34<=$B34,Table12[[#This Row],[W10]]+$C34,\"\"),\"\")","v":550},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C34<=$B34,Table12[[#This Row],[W11]]+$C34,\"\"),\"\")","v":600},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C34<=$B34,Table12[[#This Row],[W12]]+$C34,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C34<=$B34,Table12[[#This Row],[W13]]+$C34,\"\"),\"\")","v":700},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C34<=$B34,Table12[[#This Row],[W14]]+$C34,\"\"),\"\")","v":750},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C34<=$B34,Table12[[#This Row],[W15]]+$C34,\"\"),\"\")","v":800},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C34<=$B34,Table12[[#This Row],[W16]]+$C34,\"\"),\"\")","v":850},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C34<=$B34,Table12[[#This Row],[W17]]+$C34,\"\"),\"\")","v":900},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C34<=$B34,Table12[[#This Row],[W18]]+$C34,\"\"),\"\")","v":950},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C34<=$B34,Table12[[#This Row],[W19]]+$C34,\"\"),\"\")","v":1000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":4500},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":230},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":230},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z34<=$Y34,Table12[[#This Row],[S1]]+$Z34,\"\"),\"\")","v":460},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z34<=$Y34,Table12[[#This Row],[S2]]+$Z34,\"\"),\"\")","v":690},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z34<=$Y34,Table12[[#This Row],[S3]]+$Z34,\"\"),\"\")","v":920},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z34<=$Y34,Table12[[#This Row],[S4]]+$Z34,\"\"),\"\")","v":1150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z34<=$Y34,Table12[[#This Row],[S5]]+$Z34,\"\"),\"\")","v":1380},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z34<=$Y34,Table12[[#This Row],[S6]]+$Z34,\"\"),\"\")","v":1610},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z34<=$Y34,Table12[[#This Row],[S7]]+$Z34,\"\"),\"\")","v":1840},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z34<=$Y34,Table12[[#This Row],[S8]]+$Z34,\"\"),\"\")","v":2070},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z34<=$Y34,Table12[[#This Row],[S9]]+$Z34,\"\"),\"\")","v":2300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z34<=$Y34,Table12[[#This Row],[S10]]+$Z34,\"\"),\"\")","v":2530},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z34<=$Y34,Table12[[#This Row],[S11]]+$Z34,\"\"),\"\")","v":2760},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z34<=$Y34,Table12[[#This Row],[S12]]+$Z34,\"\"),\"\")","v":2990},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z34<=$Y34,Table12[[#This Row],[S13]]+$Z34,\"\"),\"\")","v":3220},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z34<=$Y34,Table12[[#This Row],[S14]]+$Z34,\"\"),\"\")","v":3450},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z34<=$Y34,Table12[[#This Row],[S15]]+$Z34,\"\"),\"\")","v":3680},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z34<=$Y34,Table12[[#This Row],[S16]]+$Z34,\"\"),\"\")","v":3910},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z34<=$Y34,Table12[[#This Row],[S17]]+$Z34,\"\"),\"\")","v":4140},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z34<=$Y34,Table12[[#This Row],[S18]]+$Z34,\"\"),\"\")","v":4370},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z34<=$Y34,Table12[[#This Row],[S19]]+$Z34,\"\"),\"\")","v":""}]
["Switzerland",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A35,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":90},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":10},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":10},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C35<=$B35,Table12[[#This Row],[W1]]+$C35,\"\"),\"\")","v":20},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C35<=$B35,Table12[[#This Row],[W2]]+$C35,\"\"),\"\")","v":30},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C35<=$B35,Table12[[#This Row],[W3]]+$C35,\"\"),\"\")","v":40},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C35<=$B35,Table12[[#This Row],[W4]]+$C35,\"\"),\"\")","v":50},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C35<=$B35,Table12[[#This Row],[W5]]+$C35,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C35<=$B35,Table12[[#This Row],[W6]]+$C35,\"\"),\"\")","v":70},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C35<=$B35,Table12[[#This Row],[W7]]+$C35,\"\"),\"\")","v":80},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C35<=$B35,Table12[[#This Row],[W8]]+$C35,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C35<=$B35,Table12[[#This Row],[W9]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C35<=$B35,Table12[[#This Row],[W10]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C35<=$B35,Table12[[#This Row],[W11]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C35<=$B35,Table12[[#This Row],[W12]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C35<=$B35,Table12[[#This Row],[W13]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C35<=$B35,Table12[[#This Row],[W14]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C35<=$B35,Table12[[#This Row],[W15]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C35<=$B35,Table12[[#This Row],[W16]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C35<=$B35,Table12[[#This Row],[W17]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C35<=$B35,Table12[[#This Row],[W18]]+$C35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C35<=$B35,Table12[[#This Row],[W19]]+$C35,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":410},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z35<=$Y35,Table12[[#This Row],[S1]]+$Z35,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z35<=$Y35,Table12[[#This Row],[S2]]+$Z35,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z35<=$Y35,Table12[[#This Row],[S3]]+$Z35,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z35<=$Y35,Table12[[#This Row],[S4]]+$Z35,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z35<=$Y35,Table12[[#This Row],[S5]]+$Z35,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z35<=$Y35,Table12[[#This Row],[S6]]+$Z35,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z35<=$Y35,Table12[[#This Row],[S7]]+$Z35,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z35<=$Y35,Table12[[#This Row],[S8]]+$Z35,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z35<=$Y35,Table12[[#This Row],[S9]]+$Z35,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z35<=$Y35,Table12[[#This Row],[S10]]+$Z35,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z35<=$Y35,Table12[[#This Row],[S11]]+$Z35,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z35<=$Y35,Table12[[#This Row],[S12]]+$Z35,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z35<=$Y35,Table12[[#This Row],[S13]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z35<=$Y35,Table12[[#This Row],[S14]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z35<=$Y35,Table12[[#This Row],[S15]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z35<=$Y35,Table12[[#This Row],[S16]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z35<=$Y35,Table12[[#This Row],[S17]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z35<=$Y35,Table12[[#This Row],[S18]]+$Z35,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z35<=$Y35,Table12[[#This Row],[S19]]+$Z35,\"\"),\"\")","v":""}]
["United Kingdom",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(A36,C_CALC[Country],C_CALC[Max. Wind]),-1)","v":530},{"$f":"ROUNDUP(Table12[[#This Row],[W-Max]]/20,-1)","v":30},0,{"$f":"Table12[[#This Row],[W0]]+Table12[[#This Row],[W-Stps]]","v":30},{"$f":"IF(Table12[[#This Row],[W1]]<>\"\",IF(Table12[[#This Row],[W1]]+$C36<=$B36,Table12[[#This Row],[W1]]+$C36,\"\"),\"\")","v":60},{"$f":"IF(Table12[[#This Row],[W2]]<>\"\",IF(Table12[[#This Row],[W2]]+$C36<=$B36,Table12[[#This Row],[W2]]+$C36,\"\"),\"\")","v":90},{"$f":"IF(Table12[[#This Row],[W3]]<>\"\",IF(Table12[[#This Row],[W3]]+$C36<=$B36,Table12[[#This Row],[W3]]+$C36,\"\"),\"\")","v":120},{"$f":"IF(Table12[[#This Row],[W4]]<>\"\",IF(Table12[[#This Row],[W4]]+$C36<=$B36,Table12[[#This Row],[W4]]+$C36,\"\"),\"\")","v":150},{"$f":"IF(Table12[[#This Row],[W5]]<>\"\",IF(Table12[[#This Row],[W5]]+$C36<=$B36,Table12[[#This Row],[W5]]+$C36,\"\"),\"\")","v":180},{"$f":"IF(Table12[[#This Row],[W6]]<>\"\",IF(Table12[[#This Row],[W6]]+$C36<=$B36,Table12[[#This Row],[W6]]+$C36,\"\"),\"\")","v":210},{"$f":"IF(Table12[[#This Row],[W7]]<>\"\",IF(Table12[[#This Row],[W7]]+$C36<=$B36,Table12[[#This Row],[W7]]+$C36,\"\"),\"\")","v":240},{"$f":"IF(Table12[[#This Row],[W8]]<>\"\",IF(Table12[[#This Row],[W8]]+$C36<=$B36,Table12[[#This Row],[W8]]+$C36,\"\"),\"\")","v":270},{"$f":"IF(Table12[[#This Row],[W9]]<>\"\",IF(Table12[[#This Row],[W9]]+$C36<=$B36,Table12[[#This Row],[W9]]+$C36,\"\"),\"\")","v":300},{"$f":"IF(Table12[[#This Row],[W10]]<>\"\",IF(Table12[[#This Row],[W10]]+$C36<=$B36,Table12[[#This Row],[W10]]+$C36,\"\"),\"\")","v":330},{"$f":"IF(Table12[[#This Row],[W11]]<>\"\",IF(Table12[[#This Row],[W11]]+$C36<=$B36,Table12[[#This Row],[W11]]+$C36,\"\"),\"\")","v":360},{"$f":"IF(Table12[[#This Row],[W12]]<>\"\",IF(Table12[[#This Row],[W12]]+$C36<=$B36,Table12[[#This Row],[W12]]+$C36,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[W13]]<>\"\",IF(Table12[[#This Row],[W13]]+$C36<=$B36,Table12[[#This Row],[W13]]+$C36,\"\"),\"\")","v":420},{"$f":"IF(Table12[[#This Row],[W14]]<>\"\",IF(Table12[[#This Row],[W14]]+$C36<=$B36,Table12[[#This Row],[W14]]+$C36,\"\"),\"\")","v":450},{"$f":"IF(Table12[[#This Row],[W15]]<>\"\",IF(Table12[[#This Row],[W15]]+$C36<=$B36,Table12[[#This Row],[W15]]+$C36,\"\"),\"\")","v":480},{"$f":"IF(Table12[[#This Row],[W16]]<>\"\",IF(Table12[[#This Row],[W16]]+$C36<=$B36,Table12[[#This Row],[W16]]+$C36,\"\"),\"\")","v":510},{"$f":"IF(Table12[[#This Row],[W17]]<>\"\",IF(Table12[[#This Row],[W17]]+$C36<=$B36,Table12[[#This Row],[W17]]+$C36,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W18]]<>\"\",IF(Table12[[#This Row],[W18]]+$C36<=$B36,Table12[[#This Row],[W18]]+$C36,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[W19]]<>\"\",IF(Table12[[#This Row],[W19]]+$C36<=$B36,Table12[[#This Row],[W19]]+$C36,\"\"),\"\")","v":""},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(Table12[[#This Row],[Country]],C_CALC[Country],C_CALC[Max Solar]),-1)","v":2420},{"$f":"ROUNDUP(Table12[[#This Row],[S-Max]]/20,-1)","v":130},0,{"$f":"Table12[[#This Row],[S0]]+Table12[[#This Row],[S-Stps]]","v":130},{"$f":"IF(Table12[[#This Row],[S1]]<>\"\",IF(Table12[[#This Row],[S1]]+$Z36<=$Y36,Table12[[#This Row],[S1]]+$Z36,\"\"),\"\")","v":260},{"$f":"IF(Table12[[#This Row],[S2]]<>\"\",IF(Table12[[#This Row],[S2]]+$Z36<=$Y36,Table12[[#This Row],[S2]]+$Z36,\"\"),\"\")","v":390},{"$f":"IF(Table12[[#This Row],[S3]]<>\"\",IF(Table12[[#This Row],[S3]]+$Z36<=$Y36,Table12[[#This Row],[S3]]+$Z36,\"\"),\"\")","v":520},{"$f":"IF(Table12[[#This Row],[S4]]<>\"\",IF(Table12[[#This Row],[S4]]+$Z36<=$Y36,Table12[[#This Row],[S4]]+$Z36,\"\"),\"\")","v":650},{"$f":"IF(Table12[[#This Row],[S5]]<>\"\",IF(Table12[[#This Row],[S5]]+$Z36<=$Y36,Table12[[#This Row],[S5]]+$Z36,\"\"),\"\")","v":780},{"$f":"IF(Table12[[#This Row],[S6]]<>\"\",IF(Table12[[#This Row],[S6]]+$Z36<=$Y36,Table12[[#This Row],[S6]]+$Z36,\"\"),\"\")","v":910},{"$f":"IF(Table12[[#This Row],[S7]]<>\"\",IF(Table12[[#This Row],[S7]]+$Z36<=$Y36,Table12[[#This Row],[S7]]+$Z36,\"\"),\"\")","v":1040},{"$f":"IF(Table12[[#This Row],[S8]]<>\"\",IF(Table12[[#This Row],[S8]]+$Z36<=$Y36,Table12[[#This Row],[S8]]+$Z36,\"\"),\"\")","v":1170},{"$f":"IF(Table12[[#This Row],[S9]]<>\"\",IF(Table12[[#This Row],[S9]]+$Z36<=$Y36,Table12[[#This Row],[S9]]+$Z36,\"\"),\"\")","v":1300},{"$f":"IF(Table12[[#This Row],[S10]]<>\"\",IF(Table12[[#This Row],[S10]]+$Z36<=$Y36,Table12[[#This Row],[S10]]+$Z36,\"\"),\"\")","v":1430},{"$f":"IF(Table12[[#This Row],[S11]]<>\"\",IF(Table12[[#This Row],[S11]]+$Z36<=$Y36,Table12[[#This Row],[S11]]+$Z36,\"\"),\"\")","v":1560},{"$f":"IF(Table12[[#This Row],[S12]]<>\"\",IF(Table12[[#This Row],[S12]]+$Z36<=$Y36,Table12[[#This Row],[S12]]+$Z36,\"\"),\"\")","v":1690},{"$f":"IF(Table12[[#This Row],[S13]]<>\"\",IF(Table12[[#This Row],[S13]]+$Z36<=$Y36,Table12[[#This Row],[S13]]+$Z36,\"\"),\"\")","v":1820},{"$f":"IF(Table12[[#This Row],[S14]]<>\"\",IF(Table12[[#This Row],[S14]]+$Z36<=$Y36,Table12[[#This Row],[S14]]+$Z36,\"\"),\"\")","v":1950},{"$f":"IF(Table12[[#This Row],[S15]]<>\"\",IF(Table12[[#This Row],[S15]]+$Z36<=$Y36,Table12[[#This Row],[S15]]+$Z36,\"\"),\"\")","v":2080},{"$f":"IF(Table12[[#This Row],[S16]]<>\"\",IF(Table12[[#This Row],[S16]]+$Z36<=$Y36,Table12[[#This Row],[S16]]+$Z36,\"\"),\"\")","v":2210},{"$f":"IF(Table12[[#This Row],[S17]]<>\"\",IF(Table12[[#This Row],[S17]]+$Z36<=$Y36,Table12[[#This Row],[S17]]+$Z36,\"\"),\"\")","v":2340},{"$f":"IF(Table12[[#This Row],[S18]]<>\"\",IF(Table12[[#This Row],[S18]]+$Z36<=$Y36,Table12[[#This Row],[S18]]+$Z36,\"\"),\"\")","v":""},{"$f":"IF(Table12[[#This Row],[S19]]<>\"\",IF(Table12[[#This Row],[S19]]+$Z36<=$Y36,Table12[[#This Row],[S19]]+$Z36,\"\"),\"\")","v":""}]

{"sheet":"raw","index":6,"n_rows":151,"n_cols":15,"rows_kept":151,"cut":false,"hidden":true,"merged":[]}
["Country","Subregion","Code","Metaregion","Population","KWh_Capita_2021","KWh_Capita_%","GWh_demand_2021","Area_QKM","Area_Max","PV_Factor","Wind_Factor","PV_Trans","Wind_Trans","trans_fac"]
["Malta","ALL","MT","Southern Europe",516869,5167.6536994867174,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.6209305957441508E-2},2671,316,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":6.32},0.17544782153729099,0.29803124999999991,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.4521898804060585},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.129093731032178},250000]
["Luxembourg","ALL","LU","Western Europe",639070,10139.734301406732,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":3.1805160557680401E-2},6480,2584,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":51.68},0.102358970700152,0.20771875000000001,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.84723002039638851},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.78694411556788191},100000]
["Cyprus","ALL","CY","Southern Europe",1216000,71546.052631578947,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":0.22441748704400721},87000,9251,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":185.02},0.178470557458143,0.17850000000000002,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.4772092079584851},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.67624865174119786},300000]
["Kosovo","ALL","XK","Eastern Europe",1873000,2114.2552055525894,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":6.631754272218216E-3},3960,10887,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":217.74},0.13351059107052257,0.19709375000000001,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.10507344907919},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.7466912196309059},150000]
["Montenegro","ALL","ME","Southern Europe",628066,5531.6597300283747,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.7351078503072725E-2},3474.2474000000016,13812,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":276.24},0.13351059107052257,0.25340624999999994,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.10507344907919},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.96003156809687873},150000]
["Slovenia","ALL","SI","Southern Europe",2078938,6626.0430084976069,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.0783814987945477E-2},13775.132599999997,20273,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":405.46000000000004},0.12083452245053272,0.16999999999999998,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0001530322168497},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.64404633499161679},120000]
["North Macedonia","ALL","MK","Southern Europe",2083374,3850.8570232709053,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.2078928527033548E-2},8022.7753999999986,25713,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":514.26},0.13351059107052257,0.30015625000000001,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.10507344907919},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1371443102195735},150000]
["Albania","ALL","AL","Southern Europe",2877797,2432.4161850193045,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":7.6297252973291851E-3},7000,28748,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":574.96},0.13351059107052257,0.22790625000000003,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.10507344907919},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.86342461784813651},150000]
["Belgium","ALL","BE","Western Europe",11589623,7372.1372472598969,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.3124078189092949E-2},85440.291399999987,30510,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":610.20000000000005},0.10355353621834786,0.22913295454545454,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.85711749544057036},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.86807199765176912},100000]
["Moldova","ALL","MD","Eastern Europe",4033963,1090.7388094536316,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":3.4213049306778247E-3},4400,33846,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":676.92},0.12692904537671232,0.24809374999999995,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0505976854576402},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.93990512012839067},180000]
["Netherlands","ALL","NL","Western Europe",17134872,6535.659968746776,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.050031179096648E-2},111987.697,41198,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":823.96},0.10259750761035009,0.33884010416666666,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.84920440163439881},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.2836983955101138},100000]
["Switzerland","ALL","CH","Western Europe",8654622,7500.2118058997848,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.3525807837998104E-2},64911.498100000004,41290,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":825.80000000000007},0.11183105551327584,0.25219196428571428,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.92563091241910711},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.9554312371326531},100000]
["Denmark","ALL","DK","Northern Europe",5792202,5823.4757178703376,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.826641356716056E-2},33730.747700000007,44493,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":889.86},0.10211981544901065,0.39748125000000006,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.8452505211212743},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.5058608370022746},120000]
["Estonia","ALL","EE","Northern Europe",1326535,6053.2027424832368,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.8986995062204054E-2},8029.7852999999996,45339,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":906.78},9.5355546042617978E-2,0.29325000000000001,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.78926234472652845},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1109799278605392},150000]
["Slovakia","ALL","SK","Eastern Europe",5459642,5147.2815433685946,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.6145404904713417E-2},28102.3145,49036,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":980.72},0.11367181554414005,0.220203125,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.94086696987285423},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.83424126829382872},130000]
["Bosnia and Herzegovina","ALL","BA","Southern Europe",3280819,3786.4297908540507,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.1876840542240813E-2},12422.590799999996,51129,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1022.58},0.13147486206240486,0.22960624999999996,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0882236242199554},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.86986508119805239},150000]
["Croatia","ALL","HR","Southern Europe",4105267,4231.0136953333367,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.327136056051806E-2},17369.440900000001,56594,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1131.8800000000001},0.13147486206240486,0.2305625,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0882236242199554},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.87348784183238037},150000]
["Latvia","ALL","LV","Northern Europe",1886198,3814.9807178249575,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.1966395829330961E-2},7195.8089999999993,64589,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1291.78},9.7608447488584466E-2,0.30599999999999999,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.80790971608012108},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1592834029849104},150000]
["Lithuania","ALL","LT","Northern Europe",2722289,3998.5462601509244,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.254218325856617E-2},10885.1985,65300,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1306},9.8421565829528129E-2,0.31269374999999994,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.81463993487648256},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1846427274252052},150000]
["Ireland","ALL","IE","Northern Europe",4937786,5291.4252865555536,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.6597538536539475E-2},26127.9257,70273,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1405.46},9.236824581430747E-2,0.47472499999999995,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.76453632006987482},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.79849939046409},170000]
["Czech Republic","ALL","CZ","Eastern Europe",10708981,5920.2089255737774,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.8569835245758243E-2},63399.404900000001,78866,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1577.32},0.10565255779109591,0.25689921874999994,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.87449119583759038},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.97326470763615958},120000]
["Austria","ALL","AT","Western Europe",9006398,7815.0965680175359,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.4513502398686215E-2},70385.8701,83858,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1677.16},0.11183105551327584,0.27388888888888885,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.92563091241910711},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.0376302063753826},100000]
["Serbia","ALL","RS","Southern Europe",8737371,4570.6523506899275,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.4336700306522293E-2},39935.4853,88361,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1767.22},0.12692904537671232,0.19496875,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0505976854576402},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.73864064044351063},150000]
["Portugal","ALL","PT","Southern Europe",10196709,4817.7330548513255,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.5111714841712604E-2},49125.022000000004,88416,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1768.32},0.16583628234398781,0.22010749999999998,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.372634717911924},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.83387899223039585},240000]
["Hungaria","ALL","HU","Eastern Europe",9660351,4226.0411034754343,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.3255763102268442E-2},40825.040400000013,93030,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":1860.6000000000001},0.1255026568275712,0.21436696428571425,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.038791400270169},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.81213092759701822},120000]
["Bulgaria","ALL","BG","Eastern Europe",6948445,5462.3791222352629,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.7133767004674991E-2},37955.0409,110994,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":2219.88},0.13351059107052257,0.19038229166666665,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.10507344907919},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.72126480703071594},140000]
["Greece","ALL","EL","Southern Europe",{"$f":"7817290.5+2605763.5","v":10423054},4785.6896452805486,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.5011204734058927E-2},{"$f":"37411.1262+12470.3754","v":49881.501600000003},{"$f":"98955+32985","v":131940},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":2638.8},0.15315937869947574,0.2276583333333333,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.2677073895122934},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.8624853836096068},240000]
["Italy","North","it1","Southern Europe",{"$f":"(20153942*3)/2","v":30230913},{"$f":"(5244.96735841223*3)/2","v":7867.4510376183453},{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.4677721919836283E-2},{"$f":"(105706.767933333*3)/2","v":158560.1518999995},{"$f":"(100439.333333333*3)/2","v":150658.99999999948},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":3013.1799999999894},0.14397716102232369,0.19420729166666664,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.1917057414233676},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.7357558495680272},180000]
["Italy","South","it2","Southern Europe",{"$f":"(20153942*3)/2","v":30230913},{"$f":"(5244.96735841223*3)/2","v":7867.4510376183453},{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.4677721919836283E-2},{"$f":"(105706.767933333*3)/2","v":158560.1518999995},{"$f":"(100439.333333333*3)/2","v":150658.99999999948},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":3013.1799999999894},0.15042109018264843,0.23374999999999999,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.2450424465171275},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.88556371061347317},220000]
["Germany","North","de1","Western Europe",41891971,6280.2272731450148,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.969909968285749E-2},263091.09880000004,178693,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":3573.86},0.10085641806189752,0.26240916666666664,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.83479332145688756},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.99413918858747652},100000]
["Germany","South","de2","Western Europe",41891971,6280.2272731450148,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.969909968285749E-2},263091.09880000004,178693,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":3573.86},0.10533174301833102,0.19914021739130436,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.87183579685678902},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.75444427741354947},100000]
["France","Coast","fr1","Western Europe",22192993.740000002,7500.3790450309934,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.3526332414605489E-2},166455.86519400004,187576.30000000002,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":3751.5260000000003},0.11539563627962598,0.30990089285714284,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.95513511527228134},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1740619662074858},120000]
["Romania","ALL","RO","Eastern Europe",19237691,2737.9337208399907,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":8.588037812344072E-3},52671.522899999996,238397,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":4767.9400000000005},0.12692904537671232,0.19462343750000002,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0505976854576402},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.73733242132555898},140000]
["United Kingdom","ALL","GB","Northern Europe",67886011,4967.6668688045329,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.5582010106268557E-2},337235.08770000003,242495,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":4849.9000000000005},9.578506160269859E-2,0.36786671874999999,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.79281746524247876},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.3936659528019377},160000]
["Poland","ALL","PL","Eastern Europe",{"$f":"12615537*3","v":37846611},3962.8716003131699,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.2430283059778615E-2},{"$f":"49993.7533*3","v":149981.2599},{"$f":"104228.333333333*3","v":312684.99999999895},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":6253.6999999999789},0.10407617484779298,0.27647578125000005,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.86144339998665898},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.0474306684000383},120000]
["Finland","ALL","FI","Northern Europe",{"$f":"1883844.8+3656875.2","v":5540720},15140.177594247682,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":4.7489980007665217E-2},{"$f":"28521.744832+55365.739968","v":83887.484800000006},{"$f":"114969.3+223175.7","v":338145},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":6762.9000000000005},{"$f":"(0.0953031654299848+0.0837436819877692)/2","v":8.9523423708877004E-2},{"$f":"(0.32034375+0.28209375)/2","v":0.30121874999999998},{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.74098959354535365},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.1411695998132712},160000]
["France","Main","fr2","Western Europe",43080517.260000005,7500.3790450309934,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":2.3526332414605489E-2},323120.20890600007,364118.7,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":7282.3740000000007},0.12609587455606291,0.26726124999999995,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.0437014913425169},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.0125213443986956},100000]
["Norway","ALL","NO","Northern Europe",5421241,23974.843084821354,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":7.5201549763700262E-2},129973.4023,385178,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":7703.56},8.8691201830297217E-2,0.4230267857142857,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.73410125386842462},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.6026402996621751},160000]
["Sweden","ALL","SE","Northern Europe",{"$f":"7574448.75+2524816.25","v":10099265},13761.270478594231,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":4.3164781644094527E-2},{"$f":"104234.037975+34744.679325","v":138978.71729999999},{"$f":"337721.25+112573.75","v":450295},{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":9005.9},8.8691201830297217E-2,0.34305468750000001,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":0.73410125386842462},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":1.2996653775651144},160000]
["Spain","ALL","ES","Southern Europe",46754778,5315.3783534166287,{"$f":"RAW_DATA[[#This Row],[KWh_Capita_2021]]/RAW_DATA[[#Totals],[KWh_Capita_2021]]","v":1.6672671781131462E-2},248519.33490000002,498511,{"$f":"RAW_DATA[[#This Row],[Area_QKM]]*0.02","v":9970.2199999999993},0.15588520682245499,0.24144648437499999,{"$f":"RAW_DATA[[#This Row],[PV_Factor]]/$K$42","v":1.29026919724084},{"$f":"RAW_DATA[[#This Row],[Wind_Factor]]/$L$42","v":0.91472190210782023},220000]
[null,null,null,null,null,{"$f":"SUBTOTAL(109,RAW_DATA[KWh_Capita_2021])","v":318807.83255339233},null,null,null,"average",{"$f":"AVERAGE(RAW_DATA[PV_Factor])","v":0.12081603370506384},{"$f":"AVERAGE(RAW_DATA[Wind_Factor])","v":0.26395616396483768}]
[null,null,null,null,null,null,null,null,null,"min",{"$f":"MIN(RAW_DATA[PV_Factor])","v":8.8691201830297217E-2}]
[null,null,null,null,null,null,null,null,null,"max",{"$f":"MAX(RAW_DATA[PV_Factor])","v":0.178470557458143}]
[null,null,null,null,null,null,null,null,null,"max-min",{"$f":"K44-K43","v":8.977935562784578E-2}]
[]
[]
[]
[]
["RE-Rate","Storage Demand (Capacity)","Cost per GW","Projected Costs","Additional/%","Additional sanitized",null,null,"Growth",5.0999999999999996]
[0.1,{"$f":"$J$51*EXP($J$50*A51)","v":16.786135245054535},{"$f":"300*1000000","v":300000000},{"$f":"B51*C51","v":5035840573.5163603},{"$f":"B51/10","v":1.6786135245054534},2,null,null,"Start",10.08]
[0.2,27.953803220760122,{"$f":"300*1000000","v":300000000},{"$f":"B52*C52","v":8386140966.2280369},{"$f":"(B52-B51)/10","v":1.1167667975705586},2]
[0.3,46.551222368781787,300000000,13965366710.634537,{"$f":"(B53-B52)/10","v":1.8597419148021666},2,null,null,"Mrd",1000000000]
[0.4,77.521340724700295,300000000,23256402217.410088,3.097011835591851,2]
[0.5,129.09560612924332,300000000,38728681838.772995,5.1574265404543027,3]
[0.6,214.98177619323107,300000000,64494532857.969322,8.5886170063987741,4]
[0.7,358.00725896841482,300000000,107402177690.52444,14.302548277518374,14]
[0.8,596.1863360868133,300000000,178855900826.04398,23.817907711839847,23]
[0.9,992.8238560324188,300000000,297847156809.72565,39.663751994560549,40]
[1,1653.3408255830091,300000000,496002247674.90271,66.051696955059029,66]
[]
[]
["Country","2022","Country2","Gwh"]
["AT",70560954.299999997,{"$f":"LOWER(A64)","v":"at"},{"$f":"ROUND(B64*0.001,-3)","v":71000}]
["BA",12297115.199999996,{"$f":"LOWER(A65)","v":"ba"},{"$f":"ROUND(B65*0.001,-3)","v":12000}]
["BE",86684666.699999988,"be",87000]
["BG",37665204,"bg",38000]
["CH",65237708.600000001,"ch",65000]
["CZ",64767067.100000001,"cz",65000]
["DE1",{"$f":"529521750.2/2","v":264760875.09999999},"de1",265000]
["DK",34348504.799999997,"dk",34000]
["EE",8286099.4000000004,"ee",8000]
["EL",49164668.400000013,"el",49000]
["ES",246867852.69999999,"es",247000]
["FI",85991120.300000012,"fi",86000]
["FR",497429346.89999998,"fr",497000]
["HR",17104569.900000002,"hr",17000]
["HU",40620087.200000003,"hu",41000]
["IE",26397055.399999999,"ie",26000]
["IT",311871200.99999994,"it",312000]
["LT",10978558.300000001,"lt",11000]
["LU",6347577.4999999991,"lu",6000]
["LV",7303612.1000000015,"lv",7000]
["ME",3362997.7000000007,"me",3000]
["MK",7799769.6000000015,"mk",8000]
["NL",112788539,"nl",113000]
["NO",132765189.8,"no",133000]
["PL",150816726.19999999,"pl",151000]
["PT",48939318.899999999,"pt",49000]
["RO",52223862.299999997,"ro",52000]
["RS",39647286.500000007,"rs",40000]
["SE",141854428.30000001,"se",142000]
["SI",13721159.300000001,"si",14000]
["SK",28212474.300000001,"sk",28000]
["GB",343082166.20000005,"gb",343000]
["DE2",{"$f":"529521750.2/2","v":264760875.09999999},{"$f":"LOWER(A96)","v":"de2"},{"$f":"ROUND(B96*0.001,-3)","v":265000}]
[]
[]
[]
["Rank","code","State","Area (km2)"]
[35,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Albania",28748]
[44,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Andorra",468]
[51,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Armenia",0]
[21,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Austria",83858]
[41,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Azerbaijan",6960]
[13,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Belarus",207600]
[34,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Belgium",30510]
[27,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Bosnia and Herzegovina",51129]
[16,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Bulgaria",110994]
[26,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Croatia",56594]
[50,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Cyprus",0]
[22,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Czechia",78866]
[30,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Denmark",44493]
[29,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Estonia",45339]
[8,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Finland",338145]
[3,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"France",551695]
[42,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Georgia",2642]
[7,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Germany",357386]
[15,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Greece",131940]
[18,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Hungary",93030]
[17,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Iceland",102775]
[23,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Ireland",70273]
[10,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Italy",301318]
[14,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Kazakhstan",148000]
[40,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Kosovo",10887]
[25,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Latvia",64589]
[46,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Liechtenstein",160]
[24,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Lithuania",65300]
[43,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Luxembourg",2586]
[45,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Malta",316]
[33,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Moldova, Republic of",33846]
[48,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Monaco",2]
[39,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Montenegro",13812]
[32,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Netherlands",41198]
[36,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"North Macedonia",25713]
[6,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Norway",385178]
[9,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Poland",312685]
[19,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Portugal",88416]
[12,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Romania",238397]
[1,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Russia",3968200]
[47,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"San Marino",61]
[20,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Serbia",88361]
[28,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Slovakia",49036]
[38,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Slovenia",20273]
[4,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Spain",498511]
[5,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Sweden",450295]
[31,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Switzerland",41290]
[37,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Turkey",23764]
[2,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Ukraine",603628]
[11,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"United Kingdom of Great Britain and Northern Ireland",242495]
[49,{"$f":"_xlfn.XLOOKUP(Area[[#This Row],[State]],RAW_DATA[[#This Row],[Country]],RAW_DATA[[#This Row],[Code]])","v":{"$error":"#VALUE!"}},"Vatican City",0.49]